F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-805
|
€
-853
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-459
|
€
-1K
|
€
-798
|
€
-2K
|
€
-8K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
|
|
€
-1K
|
€
-807
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-33K
|
€
-86K
|
€
-1,21M
|
€
-5,81M
|
€
72K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-11K
|
€
-10K
|
|
|
€
100K
|
€
101K
|
€
102K
|
€
104K
|
€
105K
|
€
106K
|
€
107K
|
€
1,48M
|
€
1,52M
|
€
1,60M
|
€
4,92M
|
€
10,73M
|
€
10,66M
|
€
10,66M
|
€
10,67M
|
€
10,68M
|
€
10,69M
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
72K
|
€
65K
|
€
69K
|
€
225K
|
€
459K
|
€
456K
|
€
520K
|
€
520K
|
€
521K
|
€
521K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-853
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-559
|
€
-1K
|
€
-894
|
€
-2K
|
€
-3K
|
€
-11K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-5K
|
|
|
€
-1K
|
€
-853
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-559
|
€
-1K
|
€
-894
|
€
-2K
|
€
-3K
|
€
-11K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-11K
|
€
-10K
|
|
|
€
-1K
|
€
-807
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-33K
|
€
-86K
|
€
-1,21M
|
€
-5,81M
|
€
72K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-11K
|
€
-10K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
11K
|
€
11K
|
€
13K
|
€
48K
|
€
55K
|
€
481
|
€
22K
|
€
34K
|
€
18K
|
€
22K
|
|
|
€
-1K
|
€
-807
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-33K
|
€
-86K
|
€
-1,22M
|
€
-5,80M
|
€
72K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-5K
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
9K
|
€
9K
|
€
11K
|
|
|
€
22K
|
|
|
€
21K
|
€
34K
|
€
17K
|
€
22K
|
|
|
2
|
2,78
|
3,10
|
4,14
|
9,65
|
26,27
|
27,95
|
32,19
|
|
|
1,50
|
|
|
35,57
|
80,89
|
42,13
|
52,83
|
|
|
2
|
2,78
|
3,10
|
4,14
|
9,65
|
26,27
|
27,95
|
32,19
|
|
|
1,50
|
|
|
35,57
|
80,89
|
42,13
|
52,83
|
|
|
2
|
2,78
|
3,10
|
4,14
|
9,65
|
26,27
|
27,95
|
32,19
|
|
|
1,50
|
|
|
35,57
|
80,89
|
42,13
|
52,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
103K
|
€
104K
|
€
106K
|
€
106K
|
€
106K
|
€
108K
|
€
1,48M
|
€
1,52M
|
€
1,60M
|
€
9,28M
|
€
19,65M
|
€
19,58M
|
€
19,60M
|
€
19,62M
|
€
20,23M
|
€
20,24M
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
865
|
€
345
|
€
345
|
€
345
|
|
|
€
4,35M
|
€
8,92M
|
€
8,92M
|
€
8,94M
|
€
8,95M
|
€
9,55M
|
€
9,55M
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
865
|
€
345
|
€
345
|
€
345
|
|
|
€
45K
|
|
|
€
619
|
€
426
|
€
418
|
€
419
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,30M
|
€
8,92M
|
€
8,92M
|
€
8,94M
|
€
8,95M
|
€
9,55M
|
€
9,55M
|
|
|
97,35%
|
97,95%
|
97,91%
|
98,11%
|
99,18%
|
99,68%
|
99,68%
|
99,98%
|
100,00%
|
100,00%
|
53,07%
|
54,60%
|
54,43%
|
54,39%
|
54,38%
|
52,80%
|
52,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,87
|
0,83
|
0,84
|
0,84
|
0,84
|
0,89
|
0,89
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,03%
|
-0,80%
|
-1,67%
|
-1,17%
|
-1,18%
|
-1,12%
|
-3,31%
|
-2,25%
|
-5,69%
|
-75,95%
|
-117,80%
|
0,67%
|
-0,04%
|
-0,03%
|
-0,04%
|
-0,04%
|
-0,05%
|
|
|
-1,03%
|
-0,80%
|
-1,67%
|
-1,17%
|
-1,18%
|
-1,12%
|
-3,31%
|
-2,25%
|
-5,69%
|
-75,61%
|
-117,91%
|
0,67%
|
-0,04%
|
-0,05%
|
-0,07%
|
-0,10%
|
-0,09%
|
|
|
-1,00
|
-0,78
|
-1,63
|
-1,14
|
-1,18
|
-1,11
|
-3,30
|
-2,25
|
-5,69
|
-75,61
|
-62,57
|
0,37
|
-0,02
|
-0,03
|
-0,04
|
-0,05
|
-0,05
|
|
|
-1,03
|
-0,80
|
-1,67
|
-1,17
|
-1,18
|
-1,12
|
-3,31
|
-2,25
|
-5,69
|
-75,61
|
-117,91
|
0,67
|
-0,04
|
-0,05
|
-0,07
|
-0,10
|
-0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|