F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
55K
|
€
80K
|
€
64K
|
€
26K
|
€
53K
|
€
47K
|
€
169K
|
€
142K
|
|
|
€
93K
|
€
15K
|
€
42K
|
€
29K
|
€
-2K
|
€
13K
|
€
7K
|
€
100K
|
€
34K
|
|
|
€
28K
|
€
258K
|
€
243K
|
€
201K
|
€
173K
|
€
174K
|
€
162K
|
€
154K
|
€
54K
|
|
|
€
125K
|
€
41K
|
€
65K
|
€
46K
|
€
17K
|
€
36K
|
€
38K
|
€
154K
|
€
124K
|
|
|
€
49K
|
€
373
|
€
2K
|
€
6K
|
€
623
|
€
175
|
|
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
322K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
347,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
43K
|
€
69K
|
€
53K
|
€
15K
|
€
42K
|
€
38K
|
€
161K
|
€
133K
|
|
|
€
136K
|
€
22K
|
€
51K
|
€
35K
|
€
-4K
|
€
21K
|
€
15K
|
€
135K
|
€
54K
|
|
|
€
93K
|
€
15K
|
€
42K
|
€
29K
|
€
-2K
|
€
13K
|
€
7K
|
€
100K
|
€
34K
|
|
|
€
4K
|
€
109K
|
€
5K
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
23K
|
€
27K
|
€
9K
|
€
17K
|
€
28K
|
€
34K
|
€
12K
|
€
11K
|
|
|
€
113K
|
€
35K
|
€
60K
|
€
47K
|
€
18K
|
€
34K
|
€
30K
|
€
125K
|
€
113K
|
|
|
€
19K
|
€
-8K
|
€
-547
|
€
-17K
|
€
-19K
|
€
2K
|
€
110K
|
€
110K
|
€
67K
|
|
|
1,16
|
0,88
|
0,99
|
0,70
|
0,59
|
1,03
|
3,99
|
3,85
|
2,24
|
|
|
1,16
|
0,88
|
0,99
|
0,70
|
0,59
|
1,03
|
3,99
|
3,85
|
2,24
|
|
|
1,33
|
6,87
|
10,71
|
8,51
|
9,36
|
7,55
|
3,99
|
3,85
|
2,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
555K
|
€
853K
|
€
818K
|
€
817K
|
€
813K
|
€
861K
|
€
558K
|
€
583K
|
€
581K
|
|
|
€
527K
|
€
595K
|
€
575K
|
€
616K
|
€
640K
|
€
686K
|
€
397K
|
€
429K
|
€
527K
|
|
|
€
105K
|
€
61K
|
€
44K
|
€
54K
|
€
47K
|
€
62K
|
€
37K
|
€
39K
|
€
54K
|
|
|
€
407K
|
€
530K
|
€
530K
|
€
562K
|
€
594K
|
€
625K
|
€
360K
|
€
391K
|
€
473K
|
|
|
5,07%
|
30,19%
|
29,72%
|
24,60%
|
21,22%
|
20,26%
|
28,95%
|
26,45%
|
9,28%
|
|
|
14,45
|
2,06
|
2,18
|
2,80
|
3,44
|
3,58
|
2,23
|
2,53
|
8,78
|
|
|
3,37
|
13,73
|
8,36
|
11,61
|
42,07
|
16,15
|
10,54
|
2,67
|
3,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
401,92%
|
13,77%
|
24,50%
|
23,19%
|
10,29%
|
19,50%
|
18,80%
|
81,31%
|
208,94%
|
|
|
329,12%
|
5,65%
|
17,28%
|
14,19%
|
-1,10%
|
7,32%
|
4,54%
|
65,07%
|
62,90%
|
|
|
16,67
|
1,70
|
5,14
|
3,49
|
-0,23
|
1,48
|
1,31
|
17,21
|
5,84
|
|
|
329,12
|
5,65
|
17,28
|
14,19
|
-1,10
|
7,32
|
4,54
|
65,07
|
62,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|