F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
245K
|
€
158K
|
€
41K
|
€
112K
|
€
4K
|
€
138K
|
€
3K
|
€
92K
|
€
269K
|
€
191K
|
€
126K
|
€
67K
|
€
62K
|
€
183K
|
€
205K
|
€
177K
|
€
45K
|
€
141K
|
|
|
€
62K
|
€
165K
|
€
65K
|
€
-83K
|
€
6K
|
€
-124K
|
€
6K
|
€
-92K
|
€
-99K
|
€
4K
|
€
13K
|
€
36K
|
€
31K
|
€
47K
|
€
37K
|
€
43K
|
€
27K
|
€
11K
|
€
34K
|
|
|
€
1,51M
|
€
1,45M
|
€
1,28M
|
€
1,22M
|
€
1,30M
|
€
1,30M
|
€
1,42M
|
€
1,41M
|
€
1,51M
|
€
1,61M
|
€
1,60M
|
€
1,59M
|
€
1,55M
|
€
1,52M
|
€
1,48M
|
€
1,13M
|
€
1,09M
|
€
1,06M
|
€
1,05M
|
|
|
1
|
1
|
1
|
1
|
0,90
|
0,90
|
1
|
1
|
1,10
|
1,80
|
1,80
|
0,60
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
256K
|
€
166K
|
€
59K
|
€
126K
|
€
63K
|
€
161K
|
€
69K
|
€
71K
|
€
257K
|
€
189K
|
€
156K
|
€
134K
|
€
303K
|
€
395K
|
€
399K
|
€
319K
|
€
234K
|
€
355K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
€
49K
|
|
|
|
|
|
€
42K
|
€
41K
|
€
40K
|
€
39K
|
€
36K
|
€
33K
|
€
33K
|
€
35K
|
€
61K
|
€
63K
|
€
60K
|
€
21K
|
|
|
|
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
190K
|
€
106K
|
€
-11K
|
€
65K
|
€
-38K
|
€
94K
|
€
-43K
|
€
-372
|
€
195K
|
€
120K
|
€
93K
|
€
60K
|
€
52K
|
€
56K
|
€
176K
|
€
163K
|
€
17K
|
€
115K
|
|
|
€
54K
|
€
178K
|
€
93K
|
€
-26K
|
€
49K
|
€
-54K
|
€
80K
|
€
-70K
|
€
-30K
|
€
165K
|
€
91K
|
€
64K
|
€
42K
|
€
29K
|
€
38K
|
€
159K
|
€
135K
|
€
-14K
|
€
92K
|
|
|
€
62K
|
€
165K
|
€
65K
|
€
-83K
|
€
6K
|
€
-124K
|
€
6K
|
€
-92K
|
€
-99K
|
€
4K
|
€
13K
|
€
36K
|
€
31K
|
€
47K
|
€
37K
|
€
43K
|
€
27K
|
€
11K
|
€
34K
|
|
|
€
1K
|
-
|
-
|
-
|
€
1K
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
1K
|
€
59K
|
€
36K
|
€
3K
|
€
308K
|
€
1K
|
€
4K
|
€
52K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,72M
|
€
1,58M
|
€
1,27M
|
€
856K
|
€
481K
|
€
84K
|
€
293K
|
€
149K
|
€
160K
|
€
57K
|
€
137K
|
€
81K
|
€
33K
|
€
280K
|
€
260K
|
€
32K
|
€
48K
|
€
109K
|
€
24K
|
|
|
€
73K
|
€
177K
|
€
78K
|
€
-67K
|
€
22K
|
€
-109K
|
€
20K
|
€
-65K
|
€
-70K
|
€
34K
|
€
42K
|
€
64K
|
€
48K
|
€
71K
|
€
169K
|
€
71K
|
€
66K
|
€
53K
|
€
68K
|
|
|
€
1,99M
|
€
1,91M
|
€
1,74M
|
€
1,66M
|
€
1,73M
|
€
1,71M
|
€
2,07M
|
€
2,30M
|
€
2,56M
|
€
2,63M
|
€
2,88M
|
€
2,71M
|
€
2,46M
|
€
2,45M
|
€
2,10M
|
€
2,41M
|
€
2,42M
|
€
1,86M
|
€
1,90M
|
|
|
19,88
|
19,20
|
13,09
|
12,46
|
36,63
|
17,03
|
29,14
|
16,47
|
5,09
|
4,17
|
7,20
|
3,54
|
17,31
|
4,77
|
4,54
|
3,34
|
2,84
|
3,35
|
5,05
|
|
|
17,60
|
16,45
|
10,60
|
8,07
|
13,58
|
1,96
|
9,44
|
3,72
|
0,87
|
0,61
|
1,76
|
0,88
|
5,85
|
2,58
|
3,13
|
1,20
|
0,76
|
0,98
|
2,02
|
|
|
20,95
|
19,59
|
13,41
|
12,82
|
36,63
|
17,05
|
29,14
|
16,47
|
5,10
|
4,17
|
7,20
|
3,54
|
17,31
|
5,02
|
4,84
|
3,34
|
2,95
|
3,62
|
5,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,24M
|
€
2,18M
|
€
2,05M
|
€
1,99M
|
€
1,98M
|
€
2,03M
|
€
2,37M
|
€
2,69M
|
€
3,46M
|
€
3,76M
|
€
3,67M
|
€
4,12M
|
€
2,93M
|
€
3,40M
|
€
3,02M
|
€
3,47M
|
€
3,78M
|
€
2,72M
|
€
2,42M
|
|
|
€
730K
|
€
730K
|
€
769K
|
€
770K
|
€
673K
|
€
731K
|
€
949K
|
€
1,27M
|
€
1,95M
|
€
2,16M
|
€
2,07M
|
€
2,53M
|
€
1,06M
|
€
1,56M
|
€
1,22M
|
€
2,13M
|
€
2,49M
|
€
1,47M
|
€
1,19M
|
|
|
€
100K
|
€
103K
|
€
140K
|
€
141K
|
€
48K
|
€
106K
|
€
74K
|
€
149K
|
€
626K
|
€
831K
|
€
466K
|
€
1,06M
|
€
151K
|
€
618K
|
€
557K
|
€
1,03M
|
€
1,26M
|
€
732K
|
€
459K
|
|
|
€
625K
|
€
625K
|
€
625K
|
€
625K
|
€
625K
|
€
625K
|
€
875K
|
€
1,13M
|
€
1,33M
|
€
1,33M
|
€
1,61M
|
€
1,47M
|
€
905K
|
€
905K
|
€
625K
|
€
1,10M
|
€
1,18M
|
€
683K
|
€
725K
|
|
|
67,42%
|
66,50%
|
62,57%
|
61,31%
|
65,92%
|
63,94%
|
59,97%
|
52,62%
|
43,57%
|
42,69%
|
43,62%
|
38,57%
|
52,97%
|
44,77%
|
48,91%
|
32,60%
|
28,81%
|
38,98%
|
43,38%
|
|
|
0,41
|
0,43
|
0,49
|
0,51
|
0,48
|
0,48
|
0,62
|
0,80
|
0,88
|
0,83
|
1
|
0,92
|
0,58
|
0,59
|
0,42
|
0,97
|
1,08
|
0,64
|
0,69
|
|
|
11,18
|
3,83
|
7,25
|
|
10,43
|
|
10,12
|
|
|
11,07
|
17,19
|
27,24
|
17,73
|
29,69
|
21,88
|
12,06
|
15,30
|
87,99
|
10,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,85%
|
12,21%
|
6,05%
|
-5,51%
|
1,67%
|
-8,39%
|
1,44%
|
-4,61%
|
-4,62%
|
2,12%
|
2,60%
|
4,05%
|
3,07%
|
4,63%
|
11,43%
|
6,27%
|
6,07%
|
5,00%
|
6,48%
|
|
|
4,08%
|
11,35%
|
5,05%
|
-6,79%
|
0,47%
|
-9,57%
|
0,44%
|
-6,53%
|
-6,56%
|
0,24%
|
0,79%
|
2,24%
|
1,97%
|
3,07%
|
2,53%
|
3,76%
|
2,48%
|
1,04%
|
3,19%
|
|
|
2,75
|
7,55
|
3,16
|
-4,16
|
0,31
|
-6,12
|
0,26
|
-3,44
|
-2,86
|
0,10
|
0,35
|
0,86
|
1,04
|
1,37
|
1,24
|
1,23
|
0,71
|
0,41
|
1,38
|
|
|
4,08
|
11,35
|
5,05
|
-6,79
|
0,47
|
-9,57
|
0,44
|
-6,53
|
-6,56
|
0,24
|
0,79
|
2,24
|
1,97
|
3,07
|
2,53
|
3,76
|
2,48
|
1,04
|
3,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,33
|
70,60
|
94,51
|
99,27
|
46,38
|
51,27
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,33
|
70,60
|
94,51
|
99,27
|
46,38
|
51,27
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
0,90
|
0,90
|
1
|
1
|
1,10
|
1,80
|
1,80
|
0,60
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
41K
|
€
40K
|
€
39K
|
€
39K
|
€
36K
|
€
33K
|
€
35K
|
€
55K
|
€
35K
|
€
33K
|
€
35K
|
|
|
|
|
|
|
|