F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-25K
|
€
-32K
|
€
-9K
|
€
-12K
|
€
-19K
|
€
-28K
|
€
-4K
|
€
-7K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-12K
|
€
-1K
|
€
-954
|
€
-2K
|
€
-6K
|
|
|
€
147K
|
€
1.14M
|
€
171K
|
€
2.78M
|
€
354K
|
€
898K
|
€
223K
|
€
176K
|
€
1.87M
|
€
1.73M
|
€
1.77M
|
€
1.13M
|
€
1.33M
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-7K
|
|
|
€
19.98M
|
€
19.83M
|
€
18.69M
|
€
18.52M
|
€
16.19M
|
€
15.84M
|
€
14.94M
|
€
14.72M
|
€
14.54M
|
€
13.91M
|
€
12.18M
|
€
10.41M
|
€
9.28M
|
€
7.95M
|
€
7.95M
|
€
7.95M
|
€
7.96M
|
|
|
€
974K
|
€
967K
|
€
911K
|
€
944K
|
€
789K
|
€
772K
|
€
728K
|
€
717K
|
€
710K
|
€
678K
|
€
615K
|
€
508K
|
€
467K
|
€
340K
|
€
340K
|
€
340K
|
€
340K
|
|
|
€
91K
|
€
91K
|
-
|
€
69K
|
€
1K
|
|
|
€
6K
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
450K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
16.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-26K
|
€
-33K
|
€
-10K
|
€
-13K
|
€
-21K
|
€
-30K
|
€
-5K
|
€
-8K
|
€
-7K
|
€
-3K
|
€
-3K
|
€
-13K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-7K
|
|
|
€
-18K
|
€
-26K
|
€
-33K
|
€
-10K
|
€
-13K
|
€
-21K
|
€
-30K
|
€
-5K
|
€
-8K
|
€
-7K
|
€
-3K
|
€
-3K
|
€
-13K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-7K
|
|
|
€
147K
|
€
1.14M
|
€
171K
|
€
2.78M
|
€
354K
|
€
898K
|
€
223K
|
€
176K
|
€
1.87M
|
€
1.73M
|
€
1.77M
|
€
1.13M
|
€
1.33M
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.10M
|
€
10.64M
|
€
9.71M
|
€
11.20M
|
€
8.48M
|
€
230K
|
€
542K
|
€
779K
|
€
225K
|
€
734K
|
€
1.16M
|
€
82K
|
€
573K
|
€
175
|
€
268
|
€
20
|
€
789
|
|
|
€
147K
|
€
1.14M
|
€
171K
|
€
2.78M
|
€
354K
|
€
898K
|
€
223K
|
€
176K
|
€
1.87M
|
€
1.73M
|
€
1.77M
|
€
1.13M
|
€
1.33M
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-7K
|
|
|
€
9.17M
|
€
11.13M
|
€
10.14M
|
€
11.50M
|
€
9.47M
|
€
9.12M
|
€
8.22M
|
€
8.00M
|
€
7.82M
|
€
6.94M
|
€
4.96M
|
€
2.94M
|
€
1.56M
|
€
-13K
|
€
-11K
|
€
-9K
|
€
-7K
|
|
|
97.48
|
118.01
|
7,370.39
|
16.91
|
921.43
|
7,863.65
|
7,700.71
|
1,093.00
|
7,439.52
|
5,089.09
|
5,511.53
|
3,273.06
|
229.50
|
0.01
|
0.02
|
0.00
|
0.11
|
|
|
103.06
|
127.98
|
-7,370.39
|
17.03
|
924.00
|
8,399.88
|
11,219.18
|
1,139.84
|
10,443.70
|
6,269.96
|
5,511.53
|
3,273.06
|
229.50
|
0.01
|
0.02
|
0.00
|
0.11
|
|
|
109.93
|
132.64
|
|
16.97
|
922.71
|
8,122.92
|
9,132.79
|
1,115.93
|
8,689.27
|
5,618.14
|
5,511.53
|
3,273.06
|
229.50
|
0.01
|
0.02
|
0.00
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20.07M
|
€
19.93M
|
€
18.69M
|
€
19.24M
|
€
16.20M
|
€
15.84M
|
€
14.94M
|
€
14.72M
|
€
14.54M
|
€
13.91M
|
€
12.18M
|
€
10.41M
|
€
9.29M
|
€
7.96M
|
€
7.96M
|
€
7.96M
|
€
7.96M
|
|
|
€
95K
|
€
95K
|
€
1K
|
€
723K
|
€
10K
|
€
1K
|
€
1K
|
€
7K
|
€
1K
|
€
1K
|
€
900
|
€
900
|
€
7K
|
€
14K
|
€
11K
|
€
9K
|
€
8K
|
|
|
€
92K
|
€
91K
|
-
|
€
720K
|
€
10K
|
€
1K
|
€
900
|
€
7K
|
€
900
|
€
1K
|
€
900
|
€
900
|
€
7K
|
€
14K
|
€
11K
|
€
9K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.53%
|
99.52%
|
99.99%
|
96.24%
|
99.94%
|
99.99%
|
99.99%
|
99.95%
|
99.99%
|
99.99%
|
99.99%
|
99.99%
|
99.93%
|
99.83%
|
99.86%
|
99.89%
|
99.91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.74%
|
5.76%
|
0.91%
|
14.99%
|
2.19%
|
5.67%
|
1.49%
|
1.2%
|
12.84%
|
12.46%
|
14.5%
|
10.88%
|
14.32%
|
-0.03%
|
-0.03%
|
-0.03%
|
-0.08%
|
|
|
0.74%
|
5.76%
|
0.91%
|
14.99%
|
2.19%
|
5.67%
|
1.49%
|
1.2%
|
12.84%
|
12.46%
|
14.5%
|
10.88%
|
14.32%
|
-0.03%
|
-0.03%
|
-0.03%
|
-0.08%
|
|
|
0.73
|
5.73
|
0.91
|
14.43
|
2.19
|
5.67
|
1.49
|
1.20
|
12.84
|
12.46
|
14.50
|
10.88
|
14.31
|
-0.03
|
-0.03
|
-0.03
|
-0.08
|
|
|
0.74
|
5.76
|
0.91
|
14.99
|
2.19
|
5.67
|
1.49
|
1.20
|
12.84
|
12.46
|
14.50
|
10.88
|
14.32
|
-0.03
|
-0.03
|
-0.03
|
-0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|