F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-2K
|
€
-8K
|
€
2K
|
€
-2K
|
€
6K
|
|
|
€
-827
|
€
-14K
|
€
2K
|
€
-3K
|
€
526
|
|
|
€
-15K
|
€
-14K
|
€
-496
|
€
-2K
|
€
526
|
|
|
-
|
-
|
€
1K
|
-
|
€
7K
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
€
432
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-12K
|
€
2K
|
€
-2K
|
€
6K
|
|
|
€
-5K
|
€
-14K
|
€
2K
|
€
-2K
|
€
608
|
|
|
€
-827
|
€
-14K
|
€
2K
|
€
-3K
|
€
526
|
|
|
Capex
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
8K
|
€
5K
|
€
6K
|
|
|
€
93
|
€
-12K
|
€
2K
|
€
-3K
|
€
6K
|
|
|
€
-15K
|
€
-30K
|
€
-11K
|
€
-2K
|
€
526
|
|
|
0,13
|
0,13
|
0,62
|
0,79
|
1,02
|
|
|
0,13
|
0,13
|
0,50
|
0,79
|
1,02
|
|
|
0,13
|
0,13
|
0,62
|
0,79
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
20K
|
€
29K
|
€
7K
|
€
26K
|
|
|
€
17K
|
€
34K
|
€
29K
|
€
9K
|
€
26K
|
|
|
€
17K
|
€
34K
|
€
29K
|
€
9K
|
€
26K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
-664,03%
|
-71,11%
|
-1,74%
|
-27,21%
|
2,01%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
15,09
|
|
4,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,62%
|
81,59%
|
-376,44%
|
126,27%
|
1 161,50%
|
|
|
5,47%
|
96,53%
|
-303,72%
|
126,27%
|
100,00%
|
|
|
-36,35
|
-68,65
|
5,28
|
-34,36
|
2,01
|
|
|
5,47
|
96,53
|
-303,72
|
126,27
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
708,75
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
708,75
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|