F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
4,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
6K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
4K
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
|
|
€
-6K
|
€
-8K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-644
|
€
-920
|
€
-2K
|
€
-689
|
€
-1K
|
€
-367
|
€
-981
|
€
-3K
|
€
-581
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
32K
|
€
38K
|
€
46K
|
€
52K
|
€
58K
|
€
61K
|
€
65K
|
€
66K
|
€
67K
|
€
69K
|
€
69K
|
€
70K
|
€
71K
|
€
72K
|
€
75K
|
€
75K
|
€
77K
|
€
78K
|
|
|
€
8K
|
€
7K
|
€
10K
|
€
10K
|
€
12K
|
€
10K
|
€
12K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
6K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
|
|
|
|
|
|
|
€
450
|
€
240
|
|
|
|
|
|
€
368
|
€
307
|
€
235
|
€
253
|
€
199
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
3K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
|
|
71,80%
|
57,58%
|
74,54%
|
72,51%
|
74,88%
|
58,86%
|
80,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-9K
|
€
-7K
|
€
-7K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-501
|
€
-3K
|
€
1
|
€
-624
|
€
-2K
|
€
-196
|
|
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
839
|
€
563
|
€
-109
|
€
794
|
€
415
|
€
1K
|
€
502
|
€
-1K
|
€
902
|
€
153
|
€
139
|
€
37
|
|
|
-66,07%
|
-79,31%
|
-64,28%
|
-57,70%
|
-28,59%
|
-26,38%
|
-6,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
3K
|
€
0
|
€
41K
|
€
36K
|
€
16K
|
€
5K
|
€
2K
|
€
9K
|
€
10K
|
€
1K
|
€
0
|
€
5K
|
€
3K
|
€
0
|
€
9K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
455
|
€
732
|
€
1K
|
€
2K
|
€
6K
|
€
3K
|
€
70
|
€
3K
|
€
7K
|
€
6K
|
€
163
|
€
237
|
€
271
|
€
400
|
€
474
|
|
|
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
|
|
€
-3K
|
€
312
|
€
-7K
|
€
-670
|
€
228
|
€
317
|
€
768
|
€
-22K
|
€
-26K
|
€
-23K
|
€
-19K
|
€
-22K
|
€
-28K
|
€
-28K
|
€
-27K
|
€
-32K
|
€
-27K
|
€
-30K
|
|
|
0,65
|
1,15
|
0,10
|
0,60
|
1,19
|
1,14
|
1,14
|
0,15
|
0
|
0,13
|
0,28
|
0,20
|
0,08
|
0,10
|
0,08
|
0,08
|
0,09
|
0,07
|
|
|
0,65
|
1,15
|
0,10
|
0,60
|
1,19
|
1,14
|
1,14
|
0,15
|
0
|
0,13
|
0,28
|
0,20
|
0,08
|
0,10
|
0,08
|
0,08
|
0,09
|
0,07
|
|
|
0,66
|
1,18
|
0,10
|
0,63
|
1,25
|
1,17
|
1,15
|
0,15
|
0
|
0,13
|
0,28
|
0,20
|
0,08
|
0,10
|
0,08
|
0,08
|
0,09
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
133K
|
€
142K
|
€
157K
|
€
129K
|
€
106K
|
€
103K
|
€
105K
|
€
107K
|
€
110K
|
€
112K
|
€
115K
|
€
119K
|
€
122K
|
€
124K
|
€
131K
|
€
128K
|
€
133K
|
|
|
€
93K
|
€
88K
|
€
88K
|
€
96K
|
€
62K
|
€
34K
|
€
27K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
28K
|
€
30K
|
€
31K
|
€
30K
|
€
34K
|
€
29K
|
€
32K
|
|
|
€
8K
|
€
2K
|
€
8K
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
25K
|
€
26K
|
€
26K
|
€
26K
|
€
28K
|
€
30K
|
€
31K
|
€
30K
|
€
34K
|
€
29K
|
€
32K
|
|
|
€
86K
|
€
86K
|
€
80K
|
€
94K
|
€
61K
|
€
32K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,14%
|
28,67%
|
32,28%
|
33,26%
|
44,66%
|
57,36%
|
62,70%
|
63,23%
|
62,70%
|
62,37%
|
62,05%
|
61,09%
|
59,61%
|
58,97%
|
60,06%
|
57,63%
|
59,94%
|
58,54%
|
|
|
2,71
|
2,25
|
1,75
|
1,80
|
1,05
|
0,53
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,23
|
15,52
|
12,05
|
13,44
|
8,39
|
5,90
|
3,54
|
3,91
|
4,01
|
4,17
|
5,58
|
5,24
|
4,89
|
9,49
|
4,86
|
6,26
|
7,49
|
5,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,29%
|
17,31%
|
18,01%
|
15,45%
|
14,35%
|
11,10%
|
13,06%
|
11,32%
|
11,10%
|
10,66%
|
8,25%
|
8,92%
|
8,01%
|
4,93%
|
7,43%
|
6,37%
|
5,85%
|
5,62%
|
|
|
-20,54%
|
-20,45%
|
-13,76%
|
-10,86%
|
-4,85%
|
-4,27%
|
-0,99%
|
-1,39%
|
-2,37%
|
-1,00%
|
-1,54%
|
-0,52%
|
-1,39%
|
-4,03%
|
-0,78%
|
-1,77%
|
-1,76%
|
-1,86%
|
|
|
-4,96
|
-5,86
|
-4,44
|
-3,61
|
-2,17
|
-2,45
|
-0,62
|
-0,88
|
-1,49
|
-0,63
|
-0,96
|
-0,32
|
-0,83
|
-2,38
|
-0,47
|
-1,02
|
-1,05
|
-1,09
|
|
|
-20,54
|
-20,45
|
-13,76
|
-10,86
|
-4,85
|
-4,27
|
-0,99
|
-1,39
|
-2,37
|
-1,00
|
-1,54
|
-0,52
|
-1,39
|
-4,03
|
-0,78
|
-1,77
|
-1,76
|
-1,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|