F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-90K
|
€
80K
|
€
56K
|
€
-3K
|
€
-16K
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
-4K
|
€
-23K
|
€
-3K
|
|
|
€
-101K
|
€
75K
|
€
51K
|
€
-8K
|
€
-21K
|
€
-8K
|
€
400K
|
€
31K
|
€
-10K
|
€
28K
|
€
83K
|
€
379K
|
€
276K
|
€
-65K
|
€
-58K
|
€
-60K
|
€
-54K
|
€
411K
|
€
-27K
|
|
|
€
1,45M
|
€
1,56M
|
€
1,48M
|
€
1,43M
|
€
1,44M
|
€
1,46M
|
€
1,47M
|
€
1,07M
|
€
1,04M
|
€
1,05M
|
€
1,02M
|
€
935K
|
€
556K
|
€
280K
|
€
345K
|
€
403K
|
€
462K
|
€
516K
|
€
104K
|
|
|
€
62K
|
€
134K
|
€
110K
|
€
61K
|
€
61K
|
€
62K
|
€
69K
|
€
46K
|
€
44K
|
€
45K
|
€
120K
|
€
395K
|
€
39K
|
€
22K
|
€
29K
|
€
45K
|
€
17K
|
€
23K
|
€
4K
|
|
|
€
665
|
€
12K
|
|
|
|
|
|
|
€
379
|
|
|
€
757
|
€
370
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-97K
|
€
78K
|
€
54K
|
€
-5K
|
€
-16K
|
€
-5K
|
€
-4K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
49K
|
€
248K
|
€
8K
|
€
9K
|
€
12K
|
€
44K
|
€
-4K
|
€
-24K
|
€
-4K
|
|
|
€
-97K
|
€
78K
|
€
54K
|
€
-5K
|
€
-16K
|
€
-5K
|
€
-4K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
49K
|
€
248K
|
€
8K
|
€
9K
|
€
12K
|
€
44K
|
€
-4K
|
€
-24K
|
€
-4K
|
|
|
€
-101K
|
€
75K
|
€
51K
|
€
-8K
|
€
-21K
|
€
-8K
|
€
400K
|
€
31K
|
€
-10K
|
€
28K
|
€
83K
|
€
379K
|
€
276K
|
€
-65K
|
€
-58K
|
€
-60K
|
€
-54K
|
€
411K
|
€
-27K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
141K
|
€
61K
|
€
72K
|
€
138K
|
€
100K
|
€
48K
|
€
74K
|
€
35K
|
€
133K
|
€
125K
|
€
32K
|
€
34K
|
€
25K
|
€
18K
|
€
5K
|
€
1K
|
€
431
|
€
90K
|
|
|
€
-101K
|
€
75K
|
€
51K
|
€
-8K
|
€
-21K
|
€
-8K
|
€
400K
|
€
31K
|
€
-10K
|
€
28K
|
€
83K
|
€
379K
|
€
276K
|
€
-65K
|
€
-58K
|
€
-60K
|
€
-54K
|
€
411K
|
€
-27K
|
|
|
€
-476K
|
€
-175K
|
€
-250K
|
€
-300K
|
€
-292K
|
€
-270K
|
€
-263K
|
€
-663K
|
€
-694K
|
€
-684K
|
€
-712K
|
€
-795K
|
€
-1,08M
|
€
-1,26M
|
€
-1,20M
|
€
-1,14M
|
€
-1,08M
|
€
-776K
|
€
-456K
|
|
|
0,06
|
0,56
|
0,34
|
0,21
|
0,33
|
0,37
|
0,31
|
0,17
|
0,14
|
0,22
|
0,38
|
0,14
|
0,11
|
0,03
|
0,02
|
0,01
|
0
|
0,01
|
0,21
|
|
|
0,06
|
0,56
|
0,34
|
0,21
|
0,33
|
0,37
|
0,31
|
0,17
|
0,14
|
0,22
|
0,38
|
0,14
|
0,11
|
0,03
|
0,02
|
0,01
|
0
|
0,01
|
0,21
|
|
|
0,06
|
1,54
|
1,37
|
1,24
|
1,22
|
1,27
|
1,33
|
0,66
|
0,62
|
0,66
|
0,72
|
0,56
|
0,27
|
0,03
|
0,02
|
0,01
|
0
|
0,01
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,96M
|
€
1,95M
|
€
1,86M
|
€
1,81M
|
€
1,87M
|
€
1,89M
|
€
1,85M
|
€
1,87M
|
€
1,84M
|
€
1,93M
|
€
2,16M
|
€
1,86M
|
€
1,77M
|
€
1,58M
|
€
1,57M
|
€
1,55M
|
€
1,54M
|
€
1,30M
|
€
683K
|
|
|
€
507K
|
€
394K
|
€
376K
|
€
377K
|
€
435K
|
€
430K
|
€
379K
|
€
804K
|
€
803K
|
€
882K
|
€
1,15M
|
€
926K
|
€
1,21M
|
€
1,30M
|
€
1,22M
|
€
1,15M
|
€
1,08M
|
€
786K
|
€
578K
|
|
|
€
507K
|
€
393K
|
€
375K
|
€
377K
|
€
435K
|
€
430K
|
€
378K
|
€
803K
|
€
803K
|
€
881K
|
€
1,14M
|
€
922K
|
€
1,21M
|
€
1,26M
|
€
1,20M
|
€
1,13M
|
€
1,06M
|
€
786K
|
€
578K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,16%
|
79,78%
|
79,74%
|
79,12%
|
76,76%
|
77,22%
|
79,49%
|
57,03%
|
56,31%
|
54,25%
|
47,02%
|
50,24%
|
31,42%
|
17,70%
|
22,02%
|
25,97%
|
29,93%
|
39,62%
|
15,30%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,02
|
6,93
|
|
|
|
|
|
|
|
23,37
|
3,73
|
148,95
|
151,80
|
102,44
|
26,13
|
|
|
|
|
|
|
|
|
|
|
-0,44
|
-0,32
|
-0,28
|
-0,22
|
-0,21
|
1,95
|
9,53
|
0,15
|
0,12
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,97%
|
4,81%
|
3,42%
|
-0,57%
|
-1,46%
|
-0,54%
|
27,29%
|
2,92%
|
-0,98%
|
2,66%
|
8,14%
|
40,55%
|
49,65%
|
-23,15%
|
-16,80%
|
-14,78%
|
-11,59%
|
79,74%
|
-25,88%
|
|
|
-6,97%
|
4,81%
|
3,42%
|
-0,57%
|
-1,46%
|
-0,54%
|
27,29%
|
2,92%
|
-0,98%
|
2,66%
|
8,14%
|
40,55%
|
49,65%
|
-23,15%
|
-16,80%
|
-14,78%
|
-11,59%
|
79,74%
|
-25,88%
|
|
|
-5,17
|
3,84
|
2,73
|
-0,45
|
-1,12
|
-0,42
|
21,70
|
1,66
|
-0,55
|
1,44
|
3,83
|
20,37
|
15,60
|
-4,10
|
-3,70
|
-3,84
|
-3,47
|
31,60
|
-3,96
|
|
|
-6,97
|
4,81
|
3,42
|
-0,57
|
-1,46
|
-0,54
|
27,29
|
2,92
|
-0,98
|
2,66
|
8,14
|
40,55
|
49,65
|
-23,15
|
-16,80
|
-14,78
|
-11,59
|
79,74
|
-25,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,95
|
47,78
|
31,79
|
8,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,12
|
32,58
|
1 195,94
|
1 402,69
|
1 062,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,95
|
47,78
|
31,79
|
8,30
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|