FP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
117K
|
€
87K
|
€
56K
|
€
85K
|
€
96K
|
|
|
€
90K
|
€
47K
|
€
221K
|
€
42K
|
€
2,25M
|
|
|
€
3,10M
|
€
3,01M
|
€
2,96M
|
€
2,74M
|
€
2,70M
|
|
|
€
231K
|
€
202K
|
€
173K
|
€
189K
|
€
246K
|
|
|
€
12K
|
€
5K
|
€
22K
|
€
28K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
86K
|
€
55K
|
€
84K
|
€
96K
|
|
|
€
116K
|
€
86K
|
€
55K
|
€
84K
|
€
96K
|
|
|
€
90K
|
€
47K
|
€
221K
|
€
42K
|
€
2,25M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
4K
|
€
17K
|
€
18K
|
€
243K
|
|
|
€
90K
|
€
47K
|
€
221K
|
€
42K
|
€
2,25M
|
|
|
€
-304K
|
€
-244K
|
€
-141K
|
€
-12K
|
€
711K
|
|
|
0,13
|
0,34
|
0,62
|
0,96
|
3,89
|
|
|
0,13
|
0,34
|
0,62
|
0,96
|
3,89
|
|
|
0,13
|
0,36
|
0,66
|
1,04
|
4,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,34M
|
€
4,42M
|
€
4,53M
|
€
4,37M
|
€
5,06M
|
|
|
€
1,25M
|
€
1,42M
|
€
1,58M
|
€
1,64M
|
€
2,36M
|
|
|
€
328K
|
€
346K
|
€
354K
|
€
264K
|
€
220K
|
|
|
€
900K
|
€
1,05M
|
€
1,20M
|
€
1,35M
|
€
2,12M
|
|
|
71,27%
|
67,96%
|
65,26%
|
62,60%
|
53,31%
|
|
|
0,29
|
0,35
|
0,41
|
0,49
|
0,78
|
|
|
10,79
|
16,52
|
28,70
|
19,47
|
24,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,91%
|
1,56%
|
7,48%
|
1,53%
|
83,31%
|
|
|
2,91%
|
1,56%
|
7,48%
|
1,53%
|
83,31%
|
|
|
2,07
|
1,06
|
4,88
|
0,95
|
44,41
|
|
|
2,91
|
1,56
|
7,48
|
1,53
|
83,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|