F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
3K
|
€
4K
|
€
10K
|
€
4K
|
€
21K
|
€
34K
|
€
28K
|
€
20K
|
€
22K
|
€
35K
|
€
37K
|
€
35K
|
€
36K
|
€
26K
|
€
21K
|
€
29K
|
€
37K
|
€
40K
|
€
39K
|
|
|
€
244K
|
€
-44K
|
€
5K
|
€
-5K
|
€
-13K
|
€
3K
|
€
12K
|
€
9K
|
€
9K
|
€
14K
|
€
7K
|
€
92K
|
€
25K
|
€
17K
|
€
5K
|
€
437
|
€
9K
|
€
9K
|
€
11K
|
€
17K
|
|
|
€
935K
|
€
291K
|
€
335K
|
€
331K
|
€
335K
|
€
348K
|
€
345K
|
€
332K
|
€
323K
|
€
314K
|
€
301K
|
€
293K
|
€
201K
|
€
187K
|
€
170K
|
€
164K
|
€
164K
|
€
155K
|
€
145K
|
€
134K
|
|
|
€
50K
|
€
15K
|
€
18K
|
€
24K
|
€
19K
|
€
35K
|
€
49K
|
€
42K
|
€
34K
|
€
35K
|
€
45K
|
€
54K
|
€
37K
|
€
42K
|
€
31K
|
€
27K
|
€
35K
|
€
42K
|
€
45K
|
€
43K
|
|
|
€
6K
|
€
196
|
€
711
|
€
755
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
77
|
€
3K
|
€
39K
|
€
9K
|
€
1K
|
|
|
€
480
|
€
600
|
€
251
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
413,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
864
|
€
2K
|
€
8K
|
€
2K
|
€
19K
|
€
33K
|
€
27K
|
€
19K
|
€
21K
|
€
34K
|
€
36K
|
€
33K
|
€
34K
|
€
24K
|
€
19K
|
€
27K
|
€
35K
|
€
38K
|
€
37K
|
|
|
€
-7K
|
€
-4K
|
€
276
|
€
-7K
|
€
-12K
|
€
5K
|
€
18K
|
€
12K
|
€
18K
|
€
17K
|
€
28K
|
€
30K
|
€
27K
|
€
26K
|
€
6K
|
€
-351
|
€
8K
|
€
15K
|
€
20K
|
€
26K
|
|
|
€
244K
|
€
-44K
|
€
5K
|
€
-5K
|
€
-10K
|
€
3K
|
€
12K
|
€
9K
|
€
9K
|
€
14K
|
€
81K
|
€
18K
|
€
25K
|
€
17K
|
€
5K
|
€
437
|
€
9K
|
€
9K
|
€
11K
|
€
17K
|
|
|
€
347K
|
€
3K
|
€
46K
|
€
6K
|
-
|
€
0
|
-
|
€
72K
|
€
0
|
€
3K
|
€
0
|
€
-2K
|
€
0
|
€
1K
|
€
862
|
-
|
€
0
|
€
12K
|
€
43K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
24K
|
€
26K
|
€
73K
|
€
184K
|
€
132K
|
€
115K
|
€
76K
|
€
169K
|
€
126K
|
€
28K
|
€
23K
|
€
7K
|
€
9K
|
€
54K
|
€
35K
|
€
36K
|
€
25K
|
€
8K
|
€
13K
|
|
|
€
244K
|
€
-40K
|
€
6K
|
€
11K
|
€
2K
|
€
18K
|
€
27K
|
€
24K
|
€
10K
|
€
17K
|
€
13K
|
€
98K
|
€
30K
|
€
25K
|
€
23K
|
€
20K
|
€
29K
|
€
30K
|
€
30K
|
€
28K
|
|
|
€
90K
|
€
24K
|
€
25K
|
€
74K
|
€
182K
|
€
130K
|
€
113K
|
€
86K
|
€
134K
|
€
89K
|
€
60K
|
€
85K
|
€
-53K
|
€
32K
|
€
100K
|
€
79K
|
€
62K
|
€
33K
|
€
12K
|
€
26K
|
|
|
15,88
|
79,45
|
12,85
|
32,96
|
98,10
|
68,36
|
45,44
|
21,51
|
2,92
|
2,26
|
1,54
|
2,16
|
0,53
|
2,62
|
32,29
|
87,97
|
50,40
|
18,51
|
5,99
|
55,16
|
|
|
15,88
|
79,45
|
12,85
|
32,96
|
98,10
|
68,36
|
45,44
|
21,51
|
2,92
|
2,26
|
1,54
|
2,16
|
0,53
|
2,62
|
32,29
|
87,97
|
50,40
|
18,51
|
5,99
|
55,16
|
|
|
16,03
|
96,67
|
13,19
|
33,76
|
101,06
|
74,10
|
48,30
|
22,31
|
3,01
|
2,27
|
1,57
|
2,22
|
0,54
|
2,64
|
33,87
|
105,40
|
57,25
|
20,11
|
5,99
|
55,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
941K
|
€
291K
|
€
337K
|
€
333K
|
€
337K
|
€
350K
|
€
347K
|
€
337K
|
€
393K
|
€
385K
|
€
411K
|
€
405K
|
€
314K
|
€
214K
|
€
173K
|
€
165K
|
€
168K
|
€
160K
|
€
148K
|
€
135K
|
|
|
€
6K
|
€
309
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
70K
|
€
70K
|
€
111K
|
€
73K
|
€
113K
|
€
20K
|
€
3K
|
€
907
|
€
1K
|
€
2K
|
€
3K
|
€
471
|
|
|
€
6K
|
€
254
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
68K
|
€
70K
|
€
109K
|
€
71K
|
€
110K
|
€
20K
|
€
3K
|
€
757
|
€
1K
|
€
2K
|
€
3K
|
€
471
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,36%
|
99,89%
|
99,38%
|
99,30%
|
99,44%
|
99,45%
|
99,27%
|
98,76%
|
82,27%
|
81,69%
|
73,09%
|
72,49%
|
64,08%
|
87,23%
|
98,14%
|
99,45%
|
97,47%
|
96,94%
|
98,31%
|
99,65%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,36
|
1,08
|
0,29
|
0,79
|
0,10
|
0,08
|
0,16
|
3,77
|
3,41
|
3,29
|
2,04
|
3,43
|
0,59
|
0,14
|
0,05
|
0,05
|
0,05
|
0,07
|
0,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,06%
|
-13,68%
|
1,94%
|
3,22%
|
0,55%
|
5,07%
|
7,86%
|
7,27%
|
3,07%
|
5,56%
|
4,23%
|
33,28%
|
15,02%
|
13,55%
|
13,48%
|
12,17%
|
17,68%
|
19,19%
|
20,32%
|
20,83%
|
|
|
26,06%
|
-15,21%
|
1,44%
|
-1,40%
|
-3,77%
|
0,91%
|
3,52%
|
2,73%
|
2,84%
|
4,34%
|
2,40%
|
31,37%
|
12,19%
|
9,27%
|
3,17%
|
0,27%
|
5,60%
|
6,05%
|
7,47%
|
12,45%
|
|
|
25,89
|
-15,20
|
1,43
|
-1,39
|
-3,75
|
0,91
|
3,50
|
2,70
|
2,33
|
3,55
|
1,76
|
22,74
|
7,81
|
8,09
|
3,11
|
0,26
|
5,46
|
5,87
|
7,34
|
12,41
|
|
|
26,06
|
-15,21
|
1,44
|
-1,40
|
-3,77
|
0,91
|
3,52
|
2,73
|
2,84
|
4,34
|
2,40
|
31,37
|
12,19
|
9,27
|
3,17
|
0,27
|
5,60
|
6,05
|
7,47
|
12,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|