F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
135K
|
€
150K
|
€
163K
|
€
98K
|
€
55K
|
€
59K
|
€
50K
|
€
36K
|
€
34K
|
€
63K
|
€
76K
|
€
34K
|
€
108K
|
€
109K
|
€
133K
|
€
159K
|
€
142K
|
€
169K
|
€
198K
|
|
|
€
525K
|
€
24K
|
€
43K
|
€
93K
|
€
42K
|
€
21K
|
€
4K
|
€
-6K
|
€
-23K
|
€
-101K
|
€
32K
|
€
37K
|
€
-3K
|
€
48K
|
€
51K
|
€
60K
|
€
106K
|
€
27K
|
€
75K
|
€
-32K
|
|
|
€
2,02M
|
€
1,50M
|
€
1,47M
|
€
1,43M
|
€
1,34M
|
€
1,30M
|
€
1,27M
|
€
1,27M
|
€
1,28M
|
€
1,30M
|
€
1,40M
|
€
1,37M
|
€
1,33M
|
€
1,33M
|
€
1,29M
|
€
1,23M
|
€
1,17M
|
€
1,07M
|
€
1,04M
|
€
967K
|
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
148K
|
€
165K
|
€
198K
|
€
139K
|
€
100K
|
€
103K
|
€
95K
|
€
83K
|
€
83K
|
€
128K
|
€
138K
|
€
95K
|
€
168K
|
€
164K
|
€
188K
|
€
208K
|
€
186K
|
€
270K
|
€
323K
|
|
|
€
53K
|
€
8K
|
€
13K
|
€
17K
|
€
9K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
20K
|
€
19K
|
€
24K
|
€
31K
|
€
18K
|
€
19K
|
€
24K
|
€
9K
|
€
689
|
€
18K
|
|
|
€
29K
|
€
34K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
98K
|
€
119K
|
€
160K
|
€
95K
|
€
52K
|
€
57K
|
€
47K
|
€
33K
|
€
32K
|
€
61K
|
€
73K
|
€
31K
|
€
106K
|
€
104K
|
€
132K
|
€
156K
|
€
140K
|
€
167K
|
€
196K
|
|
|
€
38K
|
€
68K
|
€
89K
|
€
133K
|
€
69K
|
€
24K
|
€
32K
|
€
23K
|
€
10K
|
€
-87K
|
€
53K
|
€
55K
|
€
14K
|
€
81K
|
€
80K
|
€
102K
|
€
156K
|
€
100K
|
€
129K
|
€
187K
|
|
|
€
525K
|
€
24K
|
€
43K
|
€
93K
|
€
42K
|
€
21K
|
€
4K
|
€
-6K
|
€
-23K
|
€
-101K
|
€
32K
|
€
37K
|
€
-3K
|
€
48K
|
€
51K
|
€
60K
|
€
106K
|
€
27K
|
€
75K
|
€
-32K
|
|
|
€
0
|
€
0
|
€
0
|
€
19K
|
€
0
|
€
24K
|
€
4K
|
€
0
|
€
35K
|
€
1,16M
|
-
|
€
8K
|
€
-45K
|
€
3K
|
€
5K
|
€
52K
|
€
23K
|
€
5K
|
€
136K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
27K
|
€
158K
|
€
148K
|
€
115K
|
€
98K
|
€
46K
|
€
40K
|
€
4K
|
€
5K
|
€
13K
|
€
6K
|
€
37K
|
€
9K
|
€
21K
|
€
38K
|
€
41K
|
€
26K
|
|
€
6K
|
|
|
€
551K
|
€
54K
|
€
73K
|
€
120K
|
€
69K
|
€
49K
|
€
29K
|
€
18K
|
€
74
|
€
19K
|
€
40K
|
€
56K
|
€
15K
|
€
73K
|
€
75K
|
€
89K
|
€
106K
|
€
67K
|
€
113K
|
€
-23K
|
|
|
€
562K
|
€
-340K
|
€
-353K
|
€
-369K
|
€
-406K
|
€
-434K
|
€
-412K
|
€
-398K
|
€
-379K
|
€
-307K
|
€
287K
|
€
267K
|
€
243K
|
€
211K
|
€
170K
|
€
146K
|
€
130K
|
€
105K
|
€
96K
|
€
220K
|
|
|
1,99
|
0,36
|
0,42
|
0,40
|
0,34
|
0,31
|
0,31
|
0,31
|
0,38
|
0,48
|
3,56
|
3,25
|
2,32
|
4,36
|
3,17
|
1,85
|
1,78
|
1,74
|
1,47
|
2,18
|
|
|
1,99
|
0,36
|
0,42
|
0,40
|
0,34
|
0,31
|
0,31
|
0,31
|
0,38
|
0,48
|
3,56
|
3,25
|
2,32
|
4,36
|
3,17
|
1,85
|
1,78
|
1,74
|
1,47
|
2,18
|
|
|
3,07
|
0,55
|
0,56
|
0,50
|
0,42
|
0,36
|
0,35
|
0,34
|
0,39
|
0,48
|
3,56
|
3,25
|
2,32
|
4,36
|
3,17
|
1,85
|
1,78
|
1,74
|
1,47
|
2,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,88M
|
€
2,40M
|
€
2,50M
|
€
2,51M
|
€
2,49M
|
€
2,50M
|
€
2,48M
|
€
2,49M
|
€
2,57M
|
€
2,60M
|
€
1,68M
|
€
1,68M
|
€
1,73M
|
€
1,64M
|
€
1,64M
|
€
1,72M
|
€
1,67M
|
€
1,60M
|
€
1,72M
|
€
1,73M
|
|
|
€
855K
|
€
906K
|
€
1,02M
|
€
1,08M
|
€
1,15M
|
€
1,20M
|
€
1,20M
|
€
1,22M
|
€
1,29M
|
€
1,30M
|
€
282K
|
€
308K
|
€
399K
|
€
307K
|
€
351K
|
€
483K
|
€
501K
|
€
533K
|
€
674K
|
€
764K
|
|
|
€
367K
|
€
355K
|
€
460K
|
€
485K
|
€
513K
|
€
543K
|
€
532K
|
€
531K
|
€
584K
|
€
586K
|
€
112K
|
€
119K
|
€
185K
|
€
63K
|
€
78K
|
€
171K
|
€
167K
|
€
142K
|
€
204K
|
€
187K
|
|
|
€
291K
|
€
372K
|
€
413K
|
€
470K
|
€
533K
|
€
574K
|
€
604K
|
€
643K
|
€
680K
|
€
716K
|
€
170K
|
€
190K
|
€
214K
|
€
245K
|
€
273K
|
€
312K
|
€
334K
|
€
391K
|
€
470K
|
€
577K
|
|
|
70,27%
|
62,31%
|
59,00%
|
56,91%
|
53,70%
|
51,81%
|
51,42%
|
50,98%
|
49,75%
|
49,94%
|
83,24%
|
81,60%
|
76,94%
|
81,26%
|
78,52%
|
71,89%
|
70,11%
|
66,72%
|
60,70%
|
55,86%
|
|
|
0,14
|
0,25
|
0,28
|
0,33
|
0,40
|
0,44
|
0,47
|
0,51
|
0,53
|
0,55
|
0,12
|
0,14
|
0,16
|
0,18
|
0,21
|
0,25
|
0,28
|
0,37
|
0,45
|
0,60
|
|
|
13,38
|
9,24
|
8,58
|
6,77
|
12,08
|
23,04
|
21,22
|
25,87
|
39,31
|
40,91
|
4,62
|
4,20
|
12,85
|
2,91
|
3,38
|
3,67
|
3,21
|
3,81
|
4,04
|
3,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,23%
|
3,58%
|
4,96%
|
8,38%
|
5,13%
|
3,82%
|
2,24%
|
1,40%
|
0,01%
|
1,43%
|
2,85%
|
4,09%
|
1,11%
|
5,44%
|
5,85%
|
7,23%
|
9,03%
|
6,23%
|
10,84%
|
-2,35%
|
|
|
25,95%
|
1,61%
|
2,93%
|
6,49%
|
3,14%
|
1,62%
|
0,32%
|
-0,48%
|
-1,81%
|
-7,75%
|
2,29%
|
2,73%
|
-0,19%
|
3,59%
|
3,99%
|
4,84%
|
9,03%
|
2,51%
|
7,17%
|
-3,28%
|
|
|
18,24
|
1,00
|
1,73
|
3,70
|
1,68
|
0,84
|
0,16
|
-0,25
|
-0,90
|
-3,87
|
1,91
|
2,22
|
-0,15
|
2,92
|
3,13
|
3,48
|
6,33
|
1,68
|
4,35
|
-1,83
|
|
|
25,95
|
1,61
|
2,93
|
6,49
|
3,14
|
1,62
|
0,32
|
-0,48
|
-1,81
|
-7,75
|
2,29
|
2,73
|
-0,19
|
3,59
|
3,99
|
4,84
|
9,03
|
2,51
|
7,17
|
-3,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,46
|
217,90
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,46
|
217,90
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
34K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|