F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
51K
|
€
39K
|
€
34K
|
€
235K
|
€
237K
|
€
48K
|
€
2,45M
|
€
41K
|
€
54K
|
€
25K
|
€
15K
|
€
60K
|
€
-17K
|
€
10K
|
€
-27K
|
€
-258K
|
€
11K
|
€
395K
|
|
|
€
30K
|
€
68K
|
€
-3K
|
€
126K
|
€
192K
|
€
188K
|
€
-195K
|
€
2,46M
|
€
-389K
|
€
-641K
|
€
-205K
|
€
-169K
|
€
-230K
|
€
-292K
|
€
-369K
|
€
-1,02M
|
€
-1,76M
|
€
-125K
|
€
-20K
|
|
|
€
1,00M
|
€
973K
|
€
904K
|
€
907K
|
€
782K
|
€
564K
|
€
-1,67M
|
€
-1,48M
|
€
-3,93M
|
€
-3,54M
|
€
-2,90M
|
€
-2,70M
|
€
-2,53M
|
€
-2,30M
|
€
-2,01M
|
€
-1,64M
|
€
-618K
|
€
1,14M
|
€
1,27M
|
|
|
€
78K
|
€
74K
|
€
50K
|
€
50K
|
€
210K
|
€
200K
|
€
23K
|
€
1,72M
|
€
18K
|
€
27K
|
€
4K
|
-
|
€
29K
|
-
|
-
|
-
|
-
|
€
40K
|
€
355K
|
|
|
€
28
|
€
28
|
€
844
|
€
1K
|
€
3K
|
€
814
|
€
863
|
€
873
|
€
951
|
€
1K
|
€
4K
|
|
€
122
|
€
331
|
€
389
|
|
|
|
€
9K
|
|
|
€
6K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
17K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
33K
|
€
15K
|
€
24K
|
€
225K
|
€
224K
|
€
33K
|
€
2,43M
|
€
25K
|
€
35K
|
€
6K
|
€
-5K
|
€
42K
|
€
-37K
|
€
-7K
|
€
-107K
|
€
-286K
|
€
-2K
|
€
440K
|
|
|
€
-21K
|
€
-18K
|
€
-34K
|
€
-22K
|
€
180K
|
€
160K
|
€
-36K
|
€
2,36M
|
€
-46K
|
€
-39K
|
€
-68K
|
€
-92K
|
€
-89K
|
€
-187K
|
€
-178K
|
€
-316K
|
€
-451K
|
€
-198K
|
€
86K
|
|
|
€
30K
|
€
68K
|
€
-3K
|
€
126K
|
€
192K
|
€
188K
|
€
-195K
|
€
2,46M
|
€
-389K
|
€
-641K
|
€
-205K
|
€
-169K
|
€
-230K
|
€
-292K
|
€
-369K
|
€
-1,02M
|
€
-1,76M
|
€
-125K
|
€
-20K
|
|
|
€
0
|
€
2K
|
€
31K
|
€
21K
|
€
0
|
€
1,50M
|
€
2K
|
€
-65K
|
€
2K
|
€
0
|
€
-28K
|
€
0
|
€
47K
|
€
0
|
€
45K
|
€
804K
|
€
-3K
|
€
13K
|
€
596K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
733K
|
€
818K
|
€
1,87M
|
€
1,92M
|
€
12K
|
€
167K
|
€
5K
|
€
100K
|
€
102K
|
€
215K
|
€
133K
|
€
25K
|
€
202K
|
€
136K
|
€
84K
|
€
3,71M
|
€
5,22M
|
€
6,26M
|
€
3,97M
|
|
|
€
80K
|
€
119K
|
€
46K
|
€
171K
|
€
237K
|
€
251K
|
€
-125K
|
€
2,53M
|
€
-317K
|
€
-568K
|
€
-131K
|
€
-83K
|
€
-99K
|
€
-143K
|
€
-198K
|
€
-812K
|
€
-1,60M
|
€
72K
|
€
259K
|
|
|
€
329K
|
€
249K
|
€
2,98M
|
€
117K
|
€
-2,52M
|
€
-4,81M
|
€
-5,61M
|
€
-5,48M
|
€
-6,05M
|
€
-5,99M
|
€
-3,95M
|
€
-3,85M
|
€
-5,63M
|
€
-4,66M
|
€
-4,46M
|
€
-3,65M
|
€
-1,96M
|
€
-477K
|
€
407K
|
|
|
1,78
|
1,44
|
210,97
|
1,04
|
0,12
|
0,27
|
0,17
|
0,02
|
0,17
|
0,18
|
0,45
|
0,47
|
0,40
|
0,46
|
0,44
|
0,54
|
0,74
|
0,93
|
1,11
|
|
|
1,78
|
1,44
|
210,97
|
1,04
|
0,12
|
0,27
|
0,17
|
0,02
|
0,17
|
0,18
|
0,45
|
0,47
|
0,40
|
0,46
|
0,44
|
0,54
|
0,74
|
0,91
|
1,11
|
|
|
1,81
|
1,46
|
419,77
|
1,04
|
0,12
|
0,27
|
0,17
|
0,02
|
0,17
|
0,19
|
0,46
|
0,48
|
0,41
|
0,47
|
0,46
|
0,56
|
0,78
|
0,97
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,42M
|
€
1,54M
|
€
3,77M
|
€
3,78M
|
€
3,66M
|
€
7,12M
|
€
5,05M
|
€
4,12M
|
€
3,34M
|
€
3,79M
|
€
6,24M
|
€
6,52M
|
€
7,03M
|
€
6,48M
|
€
6,29M
|
€
6,59M
|
€
7,30M
|
€
8,69M
|
€
6,16M
|
|
|
€
421K
|
€
570K
|
€
2,86M
|
€
2,88M
|
€
2,88M
|
€
6,56M
|
€
6,72M
|
€
5,60M
|
€
7,28M
|
€
7,33M
|
€
9,14M
|
€
9,22M
|
€
9,56M
|
€
8,78M
|
€
8,30M
|
€
8,23M
|
€
7,92M
|
€
7,54M
|
€
4,89M
|
|
|
€
416K
|
€
561K
|
€
7K
|
€
2,87M
|
€
2,87M
|
€
6,44M
|
€
6,60M
|
€
5,52M
|
€
7,19M
|
€
7,25M
|
€
6,88M
|
€
6,96M
|
€
9,16M
|
€
8,33M
|
€
7,74M
|
€
7,60M
|
€
7,15M
|
€
7,00M
|
€
3,59M
|
|
|
|
|
€
2,85M
|
|
|
|
|
|
|
|
€
2,00M
|
€
2,00M
|
€
138K
|
€
204K
|
€
270K
|
€
336K
|
€
402K
|
€
543K
|
€
1,24M
|
|
|
70,41%
|
63,05%
|
24,00%
|
23,97%
|
21,34%
|
7,92%
|
-33,07%
|
-35,83%
|
-117,64%
|
-93,57%
|
-46,54%
|
-41,41%
|
-35,97%
|
-35,48%
|
-31,91%
|
-24,87%
|
-8,46%
|
13,18%
|
20,61%
|
|
|
|
|
3,15
|
|
|
|
|
|
|
|
-0,69
|
-0,74
|
-0,05
|
-0,09
|
-0,13
|
-0,21
|
-0,65
|
0,47
|
0,98
|
|
|
13,98
|
17,23
|
186,38
|
121,63
|
12,78
|
29,32
|
203,14
|
2,30
|
286,01
|
212,18
|
1 568,34
|
|
228,77
|
|
|
|
|
|
11,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,02%
|
12,23%
|
5,13%
|
18,87%
|
30,36%
|
44,53%
|
7,48%
|
-171,22%
|
8,07%
|
16,01%
|
4,51%
|
3,06%
|
3,93%
|
6,21%
|
9,87%
|
49,56%
|
258,60%
|
6,26%
|
20,43%
|
|
|
2,95%
|
7,02%
|
-0,31%
|
13,84%
|
24,58%
|
33,31%
|
11,65%
|
-166,39%
|
9,88%
|
18,08%
|
7,05%
|
6,27%
|
9,09%
|
12,71%
|
18,40%
|
62,30%
|
285,37%
|
-10,88%
|
-1,58%
|
|
|
2,07
|
4,43
|
-0,08
|
3,32
|
5,25
|
2,64
|
-3,85
|
59,61
|
-11,62
|
-16,92
|
-3,28
|
-2,60
|
-3,27
|
-4,51
|
-5,87
|
-15,49
|
-24,14
|
-1,43
|
-0,32
|
|
|
2,95
|
7,02
|
-0,31
|
13,84
|
24,58
|
33,31
|
11,65
|
-166,39
|
9,88
|
18,08
|
7,05
|
6,27
|
9,09
|
12,71
|
18,40
|
62,30
|
285,37
|
-10,88
|
-1,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
34K
|