F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
186K
|
€
178K
|
€
124K
|
€
81K
|
€
114K
|
€
180K
|
€
10K
|
€
12K
|
€
-4K
|
|
|
€
60K
|
€
67K
|
€
-70K
|
€
3K
|
€
5K
|
€
76K
|
€
-2K
|
€
9K
|
€
-4K
|
|
|
€
89K
|
€
30K
|
€
22K
|
€
93K
|
€
90K
|
€
85K
|
€
9K
|
€
11K
|
€
2K
|
|
|
1
|
1
|
2
|
2
|
2
|
|
|
|
|
|
|
€
106K
|
€
94K
|
€
789
|
€
27K
|
€
23K
|
€
115K
|
€
329
|
€
10K
|
€
82
|
|
|
€
515
|
€
69
|
€
16K
|
|
€
3K
|
€
3K
|
€
1K
|
€
615
|
|
|
|
€
59K
|
€
59K
|
€
57K
|
€
47K
|
€
89K
|
€
75K
|
€
12K
|
|
|
|
|
Dividendes
|
|
€
60K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
89,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
117K
|
€
-36K
|
€
27K
|
€
23K
|
€
104K
|
€
-2K
|
€
12K
|
€
-4K
|
|
|
€
85K
|
€
92K
|
€
-60K
|
€
7K
|
€
6K
|
€
102K
|
€
-2K
|
€
12K
|
€
-4K
|
|
|
€
60K
|
€
67K
|
€
-70K
|
€
3K
|
€
5K
|
€
76K
|
€
-2K
|
€
9K
|
€
-4K
|
|
|
€
39K
|
€
73K
|
€
1K
|
€
-2K
|
€
142K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
95K
|
€
41K
|
€
26K
|
€
63K
|
€
41K
|
€
41K
|
€
23K
|
€
12K
|
|
|
€
100K
|
€
93K
|
€
-46K
|
€
22K
|
€
21K
|
€
78K
|
€
-2K
|
€
9K
|
€
-4K
|
|
|
€
8K
|
€
-37K
|
€
-25K
|
€
79K
|
€
79K
|
€
66K
|
€
8K
|
€
11K
|
€
2K
|
|
|
1,06
|
0,85
|
0,87
|
2,16
|
2,15
|
2,19
|
1,18
|
1,24
|
1,21
|
|
|
1,06
|
0,85
|
0,87
|
2,16
|
2,15
|
2,19
|
1,18
|
1,24
|
1,21
|
|
|
1,06
|
0,85
|
0,87
|
2,16
|
2,15
|
2,19
|
1,18
|
1,24
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
349K
|
€
262K
|
€
266K
|
€
291K
|
€
141K
|
€
56K
|
€
59K
|
€
13K
|
|
|
€
204K
|
€
319K
|
€
239K
|
€
173K
|
€
201K
|
€
55K
|
€
46K
|
€
48K
|
€
11K
|
|
|
€
135K
|
€
245K
|
€
193K
|
€
68K
|
€
69K
|
€
55K
|
€
46K
|
€
48K
|
€
11K
|
|
|
€
69K
|
€
74K
|
€
46K
|
€
105K
|
€
132K
|
|
|
|
|
|
|
30,43%
|
8,52%
|
8,55%
|
34,88%
|
30,94%
|
60,74%
|
16,71%
|
19,22%
|
17,38%
|
|
|
0,77
|
2,49
|
2,06
|
1,13
|
1,46
|
|
|
|
|
|
|
1,63
|
2,72
|
|
6,52
|
8,65
|
0,53
|
|
4,07
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,24%
|
312,58%
|
-204,44%
|
24,06%
|
23,68%
|
90,92%
|
-18,96%
|
79,69%
|
-167,94%
|
|
|
66,72%
|
226,55%
|
-314,89%
|
3,01%
|
5,08%
|
89,08%
|
-22,17%
|
79,69%
|
-167,94%
|
|
|
20,30
|
19,30
|
-26,93
|
1,05
|
1,57
|
54,11
|
-3,71
|
15,32
|
-29,19
|
|
|
66,72
|
226,55
|
-314,89
|
3,01
|
5,08
|
89,08
|
-22,17
|
79,69
|
-167,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
2
|
2
|
2
|
|
|
|
|
|
|
€
59K
|
€
59K
|
€
28K
|
€
24K
|
€
45K
|
|
|
|
|