F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
299
|
€
119K
|
€
-43K
|
€
-27K
|
€
25K
|
€
-18K
|
€
26K
|
€
185K
|
€
69K
|
€
87K
|
€
64K
|
€
81K
|
€
44K
|
€
165K
|
€
192K
|
€
228K
|
€
91K
|
€
162K
|
€
176K
|
|
|
€
-28K
|
€
-47K
|
€
47K
|
€
-107K
|
€
-116K
|
€
-3K
|
€
-78K
|
€
-26K
|
€
105K
|
€
-34K
|
€
-9K
|
€
-34K
|
€
-36K
|
€
-73K
|
€
28K
|
€
59K
|
€
94K
|
€
-52K
|
€
6K
|
€
52K
|
|
|
€
314K
|
€
342K
|
€
389K
|
€
342K
|
€
449K
|
€
565K
|
€
568K
|
€
645K
|
€
671K
|
€
566K
|
€
599K
|
€
608K
|
€
710K
|
€
745K
|
€
819K
|
€
790K
|
€
731K
|
€
637K
|
€
689K
|
€
683K
|
|
|
€
13K
|
€
14K
|
€
113K
|
€
15K
|
€
21K
|
€
33K
|
€
28K
|
€
31K
|
€
240K
|
€
45K
|
€
66K
|
€
49K
|
€
69K
|
€
50K
|
€
166K
|
€
200K
|
€
276K
|
€
80K
|
€
196K
|
€
226K
|
|
|
|
€
584
|
€
543
|
|
€
4K
|
€
3K
|
€
8K
|
€
10K
|
€
7K
|
€
7K
|
€
10K
|
€
11K
|
€
10K
|
€
17K
|
€
16K
|
€
10K
|
€
25K
|
€
21K
|
€
42K
|
|
|
|
|
|
|
€
8K
|
€
23K
|
€
15K
|
€
38K
|
€
31K
|
€
48K
|
€
62K
|
€
63K
|
€
63K
|
€
58K
|
€
66K
|
€
81K
|
€
79K
|
€
75K
|
€
75K
|
€
66K
|
€
61K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-4K
|
€
113K
|
€
-52K
|
€
-54K
|
€
6K
|
€
-59K
|
€
-9K
|
€
128K
|
€
-3K
|
€
14K
|
€
-12K
|
€
9K
|
€
-36K
|
€
69K
|
€
92K
|
€
140K
|
€
2K
|
€
84K
|
€
105K
|
|
|
€
-28K
|
€
-47K
|
€
68K
|
€
-90K
|
€
-115K
|
€
-11K
|
€
-77K
|
€
-27K
|
€
108K
|
€
-34K
|
€
-22K
|
€
-55K
|
€
-36K
|
€
-80K
|
€
28K
|
€
52K
|
€
107K
|
€
-34K
|
€
23K
|
€
74K
|
|
|
€
-28K
|
€
-47K
|
€
47K
|
€
-107K
|
€
-116K
|
€
-3K
|
€
-36K
|
€
-26K
|
€
105K
|
€
-34K
|
€
-9K
|
€
-34K
|
€
-36K
|
€
-73K
|
€
28K
|
€
59K
|
€
94K
|
€
-52K
|
€
6K
|
€
52K
|
|
|
€
0
|
€
0
|
€
-37K
|
€
175K
|
€
626K
|
€
0
|
€
0
|
€
12K
|
€
-122K
|
€
1K
|
€
2K
|
€
532
|
€
7K
|
€
46K
|
€
16K
|
€
42K
|
€
3K
|
€
28K
|
€
213K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
957
|
€
2K
|
€
2K
|
€
215K
|
€
209K
|
€
189K
|
€
250K
|
€
271K
|
€
89K
|
€
131K
|
€
103K
|
€
109K
|
€
155K
|
€
194K
|
€
234K
|
€
152K
|
€
50K
|
€
52K
|
€
96K
|
|
|
€
-18K
|
€
-5K
|
€
92K
|
€
-69K
|
€
-56K
|
€
14K
|
€
-60K
|
€
-7K
|
€
125K
|
€
-3K
|
€
26K
|
€
10K
|
€
9K
|
€
-29K
|
€
70K
|
€
99K
|
€
127K
|
€
-16K
|
€
67K
|
€
83K
|
|
|
€
-402K
|
€
-384K
|
€
-380K
|
€
46K
|
€
291K
|
€
419K
|
€
405K
|
€
465K
|
€
484K
|
€
287K
|
€
302K
|
€
288K
|
€
360K
|
€
369K
|
€
478K
|
€
461K
|
€
444K
|
€
364K
|
€
454K
|
€
475K
|
|
|
0,12
|
0,11
|
0,11
|
61,74
|
29,58
|
16,76
|
11,08
|
18,73
|
24,30
|
9,81
|
9,78
|
8,31
|
11,98
|
5,69
|
8,35
|
7,67
|
5,51
|
3,90
|
4,28
|
3
|
|
|
0,12
|
0,11
|
0,11
|
61,74
|
25,28
|
12,48
|
7,75
|
12,96
|
17,01
|
5,29
|
6,41
|
4,64
|
6,63
|
3,02
|
6,03
|
5,50
|
2,96
|
0,57
|
0,72
|
0,94
|
|
|
0,12
|
0,11
|
0,11
|
61,74
|
29,58
|
16,76
|
11,08
|
18,73
|
25,91
|
10,29
|
10,27
|
8,63
|
12,98
|
5,96
|
8,74
|
8,91
|
5,60
|
4
|
4,39
|
3,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
768K
|
€
774K
|
€
817K
|
€
897K
|
€
1,01M
|
€
592K
|
€
608K
|
€
672K
|
€
692K
|
€
648K
|
€
695K
|
€
721K
|
€
827K
|
€
920K
|
€
1,01M
|
€
1,03M
|
€
1,04M
|
€
1,01M
|
€
1,13M
|
€
1,09M
|
|
|
€
455K
|
€
432K
|
€
428K
|
€
555K
|
€
564K
|
€
27K
|
€
40K
|
€
26K
|
€
21K
|
€
82K
|
€
96K
|
€
112K
|
€
117K
|
€
175K
|
€
196K
|
€
236K
|
€
306K
|
€
377K
|
€
436K
|
€
409K
|
|
|
€
455K
|
€
432K
|
€
428K
|
€
765
|
€
10K
|
€
27K
|
€
40K
|
€
26K
|
€
19K
|
€
31K
|
€
33K
|
€
38K
|
€
30K
|
€
75K
|
€
62K
|
€
59K
|
€
97K
|
€
122K
|
€
135K
|
€
233K
|
|
|
|
|
|
€
554K
|
€
554K
|
|
|
|
|
€
50K
|
€
61K
|
€
73K
|
€
85K
|
€
96K
|
€
131K
|
€
167K
|
€
208K
|
€
251K
|
€
298K
|
€
172K
|
|
|
40,82%
|
44,17%
|
47,63%
|
38,10%
|
44,29%
|
95,51%
|
93,39%
|
96,09%
|
97,00%
|
87,32%
|
86,25%
|
84,41%
|
85,81%
|
80,99%
|
80,71%
|
76,99%
|
70,48%
|
62,84%
|
61,21%
|
62,50%
|
|
|
|
|
|
1,62
|
1,24
|
|
|
|
|
0,09
|
0,10
|
0,12
|
0,12
|
0,13
|
0,16
|
0,21
|
0,28
|
0,39
|
0,43
|
0,25
|
|
|
|
|
3,80
|
|
|
4,78
|
|
|
0,16
|
|
7,06
|
|
13,14
|
|
2,82
|
2,57
|
2,18
|
239,85
|
5,23
|
3,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,73%
|
-1,33%
|
23,54%
|
-20,32%
|
-12,45%
|
2,39%
|
-10,58%
|
-1,08%
|
18,64%
|
-0,49%
|
4,39%
|
1,58%
|
1,28%
|
-3,87%
|
8,56%
|
12,53%
|
17,42%
|
-2,48%
|
9,68%
|
12,12%
|
|
|
-8,96%
|
-13,84%
|
12,19%
|
-31,36%
|
-25,96%
|
-0,46%
|
-13,68%
|
-3,95%
|
15,68%
|
-5,96%
|
-1,50%
|
-5,55%
|
-5,01%
|
-9,84%
|
3,47%
|
7,47%
|
12,86%
|
-8,10%
|
0,90%
|
7,65%
|
|
|
-3,66
|
-6,11
|
5,81
|
-11,95
|
-11,50
|
-0,44
|
-12,77
|
-3,80
|
15,21
|
-5,20
|
-1,29
|
-4,68
|
-4,30
|
-7,97
|
2,80
|
5,75
|
9,07
|
-5,09
|
0,55
|
4,78
|
|
|
-8,96
|
-13,84
|
12,19
|
-31,36
|
-25,96
|
-0,46
|
-13,68
|
-3,95
|
15,68
|
-5,96
|
-1,50
|
-5,55
|
-5,01
|
-9,84
|
3,47
|
7,47
|
12,86
|
-8,10
|
0,90
|
7,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,54
|
1,48
|
3,11
|
2,85
|
4,59
|
8,95
|
11,17
|
4,72
|
3,25
|
3,74
|
4,10
|
12,96
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,54
|
1,48
|
3,11
|
2,85
|
4,59
|
8,95
|
11,17
|
4,72
|
3,25
|
3,74
|
4,10
|
12,96
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
1,20
|
1,20
|
1,20
|
1,60
|
1,80
|
1,90
|
1,90
|
2,10
|
2,90
|
2,90
|
2,90
|
2,90
|
2,90
|
3
|
2,70
|
|
|
|
|
|
|
€
19K
|
€
13K
|
€
32K
|
€
26K
|
€
30K
|
€
34K
|
€
33K
|
€
33K
|
€
27K
|
€
23K
|
€
28K
|
€
27K
|
€
26K
|
€
26K
|
€
22K
|
€
23K
|