FH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,24M
|
€
2,42M
|
€
1,82M
|
€
4,08M
|
€
2,00M
|
€
1,09M
|
€
1,00M
|
€
1,11M
|
€
1,17M
|
€
1,12M
|
€
1,16M
|
€
1,19M
|
€
1,19M
|
€
1,18M
|
€
729K
|
€
743K
|
€
576K
|
€
614K
|
€
513K
|
|
|
€
5,97M
|
€
1,91M
|
€
1,20M
|
€
3,54M
|
€
1,20M
|
€
611K
|
€
512K
|
€
565K
|
€
578K
|
€
445K
|
€
470K
|
€
517K
|
€
487K
|
€
481K
|
€
162K
|
€
195K
|
€
149K
|
€
140K
|
€
-3K
|
|
|
€
13,52M
|
€
9,47M
|
€
8,07M
|
€
7,44M
|
€
4,48M
|
€
4,09M
|
€
4,22M
|
€
3,84M
|
€
3,40M
|
€
2,94M
|
€
2,62M
|
€
2,28M
|
€
1,88M
|
€
1,52M
|
€
1,14M
|
€
1,08M
|
€
992K
|
€
949K
|
€
914K
|
|
|
€
9,46M
|
€
3,05M
|
€
2,21M
|
€
4,35M
|
€
2,04M
|
€
1,12M
|
€
990K
|
€
1,11M
|
€
1,22M
|
€
1,06M
|
€
1,07M
|
€
1,05M
|
€
945K
|
€
960K
|
€
542K
|
€
598K
|
€
424K
|
€
456K
|
€
363K
|
|
|
€
36K
|
|
€
425K
|
€
711K
|
€
394K
|
€
70K
|
|
|
€
57K
|
|
€
64K
|
€
16K
|
€
683
|
€
183K
|
€
81K
|
€
122K
|
€
62K
|
€
48K
|
€
58K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,81M
|
|
€
565K
|
€
578K
|
€
812K
|
€
744K
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
€
120K
|
€
120K
|
€
105K
|
€
105K
|
€
105K
|
€
106K
|
€
106K
|
€
106K
|
|
|
30,33%
|
|
47,16%
|
16,33%
|
67,68%
|
121,70%
|
24,42%
|
22,14%
|
21,61%
|
28,08%
|
26,57%
|
23,22%
|
24,64%
|
21,84%
|
64,80%
|
53,90%
|
70,73%
|
75,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,21M
|
€
2,39M
|
€
1,77M
|
€
4,03M
|
€
1,94M
|
€
1,04M
|
€
946K
|
€
1,05M
|
€
1,13M
|
€
1,07M
|
€
1,11M
|
€
1,14M
|
€
1,10M
|
€
1,13M
|
€
682K
|
€
698K
|
€
515K
|
€
564K
|
€
470K
|
|
|
€
8,20M
|
€
2,35M
|
€
1,65M
|
€
3,91M
|
€
1,81M
|
€
893K
|
€
794K
|
€
894K
|
€
960K
|
€
904K
|
€
930K
|
€
937K
|
€
899K
|
€
928K
|
€
461K
|
€
472K
|
€
289K
|
€
303K
|
€
57K
|
|
|
€
5,97M
|
€
1,91M
|
€
1,20M
|
€
3,54M
|
€
1,20M
|
€
611K
|
€
512K
|
€
565K
|
€
578K
|
€
445K
|
€
470K
|
€
517K
|
€
487K
|
€
481K
|
€
162K
|
€
195K
|
€
149K
|
€
140K
|
€
-3K
|
|
|
€
-353K
|
€
-1,56M
|
€
-2K
|
€
-487K
|
€
-398K
|
-
|
-
|
-
|
-
|
€
10K
|
€
42K
|
€
20K
|
€
33K
|
€
1
|
€
77K
|
€
12K
|
-
|
€
-141K
|
€
3,49M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,24M
|
€
4,14M
|
€
2,45M
|
€
2,33M
|
€
410K
|
€
419K
|
€
305K
|
€
35K
|
€
130K
|
€
46K
|
€
104K
|
€
190K
|
€
24K
|
€
38K
|
€
49K
|
€
71K
|
€
20K
|
€
132K
|
€
25K
|
|
|
€
5,98M
|
€
1,94M
|
€
1,32M
|
€
3,66M
|
€
1,33M
|
€
760K
|
€
664K
|
€
724K
|
€
743K
|
€
614K
|
€
649K
|
€
715K
|
€
733K
|
€
685K
|
€
383K
|
€
421K
|
€
375K
|
€
401K
|
€
409K
|
|
|
€
8,52M
|
€
3,64M
|
€
1,25M
|
€
718K
|
€
-260K
|
€
-571K
|
€
-216K
|
€
-398K
|
€
-456K
|
€
-617K
|
€
-580K
|
€
-481K
|
€
-1,95M
|
€
-2,24M
|
€
-2,54M
|
€
-2,43M
|
€
-341K
|
€
-125K
|
€
-279K
|
|
|
105,33
|
6,98
|
1,96
|
1,42
|
0,84
|
0,51
|
0,64
|
0,15
|
0,29
|
0,09
|
0,15
|
0,29
|
0,01
|
0,02
|
0,02
|
0,03
|
0,06
|
0,64
|
0,21
|
|
|
105,33
|
6,98
|
1,96
|
1,42
|
0,84
|
0,51
|
0,64
|
0,15
|
0,29
|
0,09
|
0,15
|
0,29
|
0,01
|
0,02
|
0,02
|
0,03
|
0,06
|
0,64
|
0,21
|
|
|
180,24
|
15,78
|
5,08
|
3,76
|
1,08
|
0,75
|
1,33
|
0,73
|
0,70
|
0,10
|
0,16
|
0,30
|
0,02
|
0,02
|
0,02
|
0,03
|
0,06
|
0,74
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13,65M
|
€
10,13M
|
€
9,42M
|
€
9,42M
|
€
6,72M
|
€
6,96M
|
€
6,88M
|
€
6,72M
|
€
6,99M
|
€
6,79M
|
€
6,99M
|
€
6,72M
|
€
6,73M
|
€
6,90M
|
€
7,12M
|
€
7,28M
|
€
5,52M
|
€
5,95M
|
€
6,20M
|
|
|
€
82K
|
€
609K
|
€
1,30M
|
€
1,93M
|
€
2,19M
|
€
2,82M
|
€
2,61M
|
€
2,83M
|
€
3,55M
|
€
3,79M
|
€
4,32M
|
€
4,39M
|
€
4,80M
|
€
5,39M
|
€
5,98M
|
€
6,20M
|
€
4,53M
|
€
5,01M
|
€
5,29M
|
|
|
€
72K
|
€
555K
|
€
1,27M
|
€
1,68M
|
€
1,53M
|
€
1,14M
|
€
477K
|
€
437K
|
€
615K
|
€
647K
|
€
662K
|
€
650K
|
€
1,95M
|
€
2,25M
|
€
2,58M
|
€
2,50M
|
€
355K
|
€
306K
|
€
303K
|
|
|
|
|
|
€
225K
|
€
532K
|
€
1,64M
|
€
2,01M
|
€
2,37M
|
€
2,91M
|
€
3,12M
|
€
3,63M
|
€
3,71M
|
€
2,82M
|
€
3,11M
|
€
3,39M
|
€
3,70M
|
€
4,17M
|
€
4,65M
|
€
4,94M
|
|
|
99,04%
|
93,49%
|
85,69%
|
78,98%
|
66,64%
|
58,81%
|
61,36%
|
57,10%
|
48,57%
|
43,37%
|
37,54%
|
33,93%
|
27,97%
|
21,95%
|
16,01%
|
14,86%
|
17,97%
|
15,94%
|
14,74%
|
|
|
|
|
|
0,03
|
0,12
|
0,40
|
0,48
|
0,62
|
0,86
|
1,06
|
1,38
|
1,63
|
1,50
|
2,05
|
2,98
|
3,42
|
4,20
|
4,90
|
5,40
|
|
|
0,01
|
0,26
|
0,73
|
0,48
|
1,13
|
2,70
|
2,76
|
2,69
|
3,15
|
3,54
|
3,89
|
3,86
|
4,38
|
4,76
|
8,77
|
8,88
|
8,80
|
8,87
|
11,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,24%
|
20,52%
|
16,30%
|
49,16%
|
29,71%
|
18,58%
|
15,72%
|
18,87%
|
21,88%
|
20,86%
|
24,73%
|
31,36%
|
38,94%
|
45,19%
|
33,63%
|
38,90%
|
37,74%
|
42,27%
|
44,76%
|
|
|
44,18%
|
20,18%
|
14,83%
|
47,58%
|
26,79%
|
14,94%
|
12,12%
|
14,72%
|
17,02%
|
15,12%
|
17,93%
|
22,67%
|
25,88%
|
31,73%
|
14,22%
|
18,00%
|
15,04%
|
14,76%
|
-0,34%
|
|
|
43,75
|
18,86
|
12,71
|
37,58
|
17,85
|
8,79
|
7,43
|
8,40
|
8,27
|
6,56
|
6,73
|
7,69
|
7,24
|
6,97
|
2,28
|
2,68
|
2,70
|
2,35
|
-0,05
|
|
|
44,18
|
20,18
|
14,83
|
47,58
|
26,79
|
14,94
|
12,12
|
14,72
|
17,02
|
15,12
|
17,93
|
22,67
|
25,88
|
31,73
|
14,22
|
18,00
|
15,04
|
14,76
|
-0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|