FH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-8K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-311
|
€
-2K
|
€
18K
|
€
26K
|
€
35K
|
€
37K
|
€
25K
|
|
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-13K
|
€
-7K
|
€
-7K
|
€
-14K
|
€
-16K
|
€
-14K
|
€
-3K
|
€
10K
|
€
805
|
€
19K
|
€
20K
|
€
13K
|
€
15K
|
€
-6K
|
|
|
€
-21K
|
€
-13K
|
€
-5K
|
€
3K
|
€
17K
|
€
24K
|
€
31K
|
€
45K
|
€
60K
|
€
260K
|
€
264K
|
€
253K
|
€
253K
|
€
233K
|
€
213K
|
€
200K
|
€
185K
|
|
|
-
|
-
|
-
|
€
109
|
€
583
|
€
890
|
€
1K
|
€
2K
|
€
3K
|
€
13K
|
€
13K
|
€
12K
|
€
24K
|
€
25K
|
€
30K
|
€
34K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218
|
€
286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302
|
€
3K
|
€
16K
|
€
15K
|
€
17K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-15K
|
€
-9K
|
€
-8K
|
€
-9K
|
€
-11K
|
€
-13K
|
€
-9K
|
€
-874
|
€
-7K
|
€
12K
|
€
14K
|
€
11K
|
€
15K
|
€
-2K
|
|
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-15K
|
€
-9K
|
€
-9K
|
€
-15K
|
€
-17K
|
€
-20K
|
€
-16K
|
€
-8K
|
€
-15K
|
€
5K
|
€
6K
|
€
439
|
€
4K
|
€
-13K
|
|
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-13K
|
€
-7K
|
€
-7K
|
€
-14K
|
€
-16K
|
€
-14K
|
€
-3K
|
€
10K
|
€
805
|
€
19K
|
€
20K
|
€
13K
|
€
15K
|
€
-6K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34
|
€
14
|
€
59
|
€
70
|
€
5
|
€
790
|
€
6
|
€
14
|
€
8
|
€
90
|
€
1K
|
|
|
|
€
2K
|
|
|
|
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-13K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-9K
|
€
-7K
|
€
4K
|
€
17K
|
€
8K
|
€
27K
|
€
28K
|
€
24K
|
€
25K
|
€
5K
|
|
|
€
-77K
|
€
-82K
|
€
-73K
|
€
-65K
|
€
-53K
|
€
-46K
|
€
-39K
|
€
-35K
|
€
-28K
|
€
209K
|
€
205K
|
€
188K
|
€
180K
|
€
153K
|
€
128K
|
€
107K
|
€
82K
|
|
|
0
|
0
|
0
|
0
|
0
|
0,02
|
0
|
0
|
0
|
10,46
|
31,17
|
27,42
|
25,17
|
17,18
|
50,71
|
5,10
|
5,10
|
|
|
0
|
0
|
0
|
0
|
0
|
0,02
|
0
|
0
|
0
|
10,46
|
31,17
|
27,42
|
25,17
|
17,18
|
50,71
|
5,10
|
5,10
|
|
|
0,32
|
0,46
|
0,50
|
0,57
|
0,73
|
0,85
|
1
|
1,21
|
1,59
|
10,46
|
31,17
|
27,42
|
25,17
|
17,18
|
50,71
|
9,77
|
13,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
69K
|
€
67K
|
€
68K
|
€
70K
|
€
71K
|
€
70K
|
€
80K
|
€
88K
|
€
282K
|
€
270K
|
€
261K
|
€
260K
|
€
243K
|
€
218K
|
€
231K
|
€
210K
|
|
|
€
77K
|
€
82K
|
€
73K
|
€
65K
|
€
53K
|
€
47K
|
€
39K
|
€
35K
|
€
28K
|
€
22K
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
5K
|
€
31K
|
€
25K
|
|
|
€
77K
|
€
82K
|
€
73K
|
€
65K
|
€
53K
|
€
47K
|
€
39K
|
€
35K
|
€
28K
|
€
22K
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
3K
|
€
14K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
€
5K
|
|
|
-38,25%
|
-19,22%
|
-8,18%
|
4,55%
|
23,72%
|
33,61%
|
43,92%
|
56,03%
|
68,42%
|
92,16%
|
97,48%
|
97,27%
|
97,14%
|
96,10%
|
97,68%
|
86,57%
|
88,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,02
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,63
|
0,67
|
0,46
|
2,11
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,05%
|
58,43%
|
156,33%
|
-434,94%
|
-44,03%
|
-28,98%
|
-23,74%
|
-20,49%
|
-11,51%
|
1,51%
|
6,60%
|
3,17%
|
10,50%
|
12,01%
|
11,08%
|
12,55%
|
2,59%
|
|
|
38,05%
|
58,43%
|
156,33%
|
-434,94%
|
-44,03%
|
-29,74%
|
-44,43%
|
-34,81%
|
-23,53%
|
-1,27%
|
3,85%
|
0,32%
|
7,63%
|
8,75%
|
6,16%
|
7,31%
|
-3,07%
|
|
|
-14,55
|
-11,23
|
-12,78
|
-19,77
|
-10,44
|
-9,99
|
-19,51
|
-19,51
|
-16,10
|
-1,17
|
3,76
|
0,31
|
7,41
|
8,41
|
6,02
|
6,33
|
-2,71
|
|
|
38,05
|
58,43
|
156,33
|
-434,94
|
-44,03
|
-29,74
|
-44,43
|
-34,81
|
-23,53
|
-1,27
|
3,85
|
0,32
|
7,63
|
8,75
|
6,16
|
7,31
|
-3,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
16K
|
€
15K
|
€
17K
|