F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-5K
|
€
-964
|
€
-1K
|
€
-911
|
€
-2K
|
|
|
€
-4K
|
€
-8K
|
€
-2K
|
€
397
|
€
1K
|
€
-3K
|
|
|
€
85K
|
€
89K
|
€
97K
|
€
99K
|
€
98K
|
€
97K
|
|
|
€
9K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
Impôts
|
|
€
411
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-6K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-3K
|
|
|
€
-2K
|
€
-6K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-3K
|
|
|
€
-4K
|
€
-8K
|
€
-2K
|
€
397
|
€
1K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
31K
|
€
72K
|
€
60K
|
€
46K
|
€
47K
|
|
|
€
4K
|
€
-8K
|
€
-2K
|
€
397
|
€
1K
|
€
-3K
|
|
|
€
39K
|
€
40K
|
€
77K
|
€
64K
|
€
48K
|
€
47K
|
|
|
8,59
|
17,17
|
310,91
|
257,03
|
195,20
|
189,67
|
|
|
8,59
|
17,17
|
310,91
|
257,03
|
195,20
|
189,67
|
|
|
21,79
|
64,02
|
310,91
|
397,59
|
396
|
390,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
212K
|
€
97K
|
€
99K
|
€
99K
|
€
97K
|
|
|
€
125K
|
€
122K
|
€
249
|
€
249
|
€
249
|
€
249
|
|
|
€
2K
|
€
660
|
€
249
|
€
249
|
€
249
|
€
249
|
|
|
€
120K
|
€
120K
|
|
|
|
|
|
|
40,41%
|
42,14%
|
99,74%
|
99,75%
|
99,75%
|
99,74%
|
|
|
1,41
|
1,35
|
|
|
|
|
|
|
Dettes / EBITDA
|
21,32
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,65%
|
-8,96%
|
-1,63%
|
0,40%
|
1,40%
|
-3,12%
|
|
|
-5,07%
|
-8,96%
|
-1,63%
|
0,40%
|
1,40%
|
-3,12%
|
|
|
-2,05
|
-3,78
|
-1,63
|
0,40
|
1,40
|
-3,11
|
|
|
-5,07
|
-8,96
|
-1,63
|
0,40
|
1,40
|
-3,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|