F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-395
|
€
-10K
|
€
4K
|
€
-6K
|
€
-9K
|
€
-5K
|
€
-11K
|
€
-4K
|
€
-5K
|
€
-9K
|
|
|
€
-7K
|
€
213
|
€
-10K
|
€
3K
|
€
-8K
|
€
-9K
|
€
-2K
|
€
34K
|
€
-6K
|
€
-246
|
€
-5K
|
|
|
€
483K
|
€
490K
|
€
490K
|
€
499K
|
€
496K
|
€
854K
|
€
863K
|
€
865K
|
€
831K
|
€
837K
|
€
837K
|
|
|
€
21K
|
€
24K
|
€
24K
|
€
27K
|
€
24K
|
€
42K
|
€
42K
|
€
37K
|
€
41K
|
€
41K
|
€
41K
|
|
|
|
|
|
|
|
|
€
12K
|
€
12K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-782
|
€
-10K
|
€
3K
|
€
-7K
|
€
-10K
|
€
-6K
|
€
-12K
|
€
-5K
|
€
-5K
|
€
-10K
|
|
|
€
-16K
|
€
-782
|
€
-10K
|
€
3K
|
€
-7K
|
€
-10K
|
€
-6K
|
€
-12K
|
€
-5K
|
€
-5K
|
€
-13K
|
|
|
€
-7K
|
€
213
|
€
-10K
|
€
3K
|
€
-8K
|
€
-9K
|
€
-2K
|
€
34K
|
€
-6K
|
€
-246
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
501K
|
€
75K
|
€
74K
|
€
71K
|
€
62K
|
€
421K
|
€
747K
|
€
97K
|
€
128K
|
€
285K
|
€
46K
|
|
|
€
-7K
|
€
213
|
€
-10K
|
€
3K
|
€
-8K
|
€
-9K
|
€
-2K
|
€
34K
|
€
-6K
|
€
-246
|
€
-2K
|
|
|
€
40K
|
€
48K
|
€
48K
|
€
57K
|
€
54K
|
€
412K
|
€
421K
|
€
-235K
|
€
231K
|
€
386K
|
€
837K
|
|
|
1,09
|
2,67
|
2,64
|
2,84
|
7,41
|
43,86
|
2,27
|
0,30
|
57,46
|
61,14
|
226,39
|
|
|
1,09
|
2,67
|
2,64
|
2,84
|
7,41
|
43,86
|
2,27
|
0,30
|
57,46
|
61,14
|
226,39
|
|
|
1,09
|
2,69
|
2,65
|
2,85
|
7,49
|
54,32
|
2,28
|
0,30
|
57,46
|
132,10
|
226,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
961K
|
€
527K
|
€
527K
|
€
538K
|
€
513K
|
€
871K
|
€
1,20M
|
€
1,20M
|
€
835K
|
€
843K
|
€
840K
|
|
|
€
478K
|
€
37K
|
€
37K
|
€
39K
|
€
16K
|
€
18K
|
€
340K
|
€
334K
|
€
4K
|
€
6K
|
€
4K
|
|
|
€
470K
|
€
28K
|
€
29K
|
€
31K
|
€
8K
|
€
8K
|
€
330K
|
€
333K
|
€
4K
|
€
3K
|
€
4K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
50,24%
|
93,05%
|
92,97%
|
92,76%
|
96,80%
|
97,98%
|
71,76%
|
72,15%
|
99,51%
|
99,24%
|
99,56%
|
|
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,01
|
0,01
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
12,51
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,52%
|
0,04%
|
-1,95%
|
0,62%
|
-1,52%
|
-1,11%
|
-0,22%
|
3,97%
|
-0,69%
|
-0,03%
|
-0,20%
|
|
|
-1,52%
|
0,04%
|
-1,95%
|
0,62%
|
-1,52%
|
-1,11%
|
-0,22%
|
3,97%
|
-0,69%
|
-0,03%
|
-0,56%
|
|
|
-0,76
|
0,04
|
-1,81
|
0,58
|
-1,47
|
-1,09
|
-0,16
|
2,87
|
-0,69
|
-0,03
|
-0,56
|
|
|
-1,52
|
0,04
|
-1,95
|
0,62
|
-1,52
|
-1,11
|
-0,22
|
3,97
|
-0,69
|
-0,03
|
-0,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|