F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
223K
|
€
127K
|
€
377K
|
€
632K
|
€
590K
|
€
30K
|
€
-18K
|
€
-42K
|
€
-84K
|
€
2K
|
€
98K
|
€
-998
|
€
34
|
€
6K
|
€
36K
|
€
-961
|
|
|
€
-213K
|
€
27K
|
€
-103K
|
€
121K
|
€
441K
|
€
484K
|
€
-135K
|
€
-249K
|
€
-335K
|
€
-397K
|
€
1K
|
€
-29K
|
€
-2K
|
€
311
|
€
-37K
|
€
-52K
|
€
-2K
|
|
|
€
539K
|
€
752K
|
€
725K
|
€
828K
|
€
708K
|
€
-733K
|
€
-1,22M
|
€
-1,08M
|
€
-833K
|
€
-498K
|
€
-102K
|
€
-103K
|
€
-74K
|
€
-72K
|
€
-73K
|
€
-35K
|
€
17K
|
|
|
5
|
3
|
4
|
5
|
5
|
5,30
|
4,90
|
5,60
|
5
|
6,80
|
|
1,80
|
|
|
0,20
|
0,80
|
|
|
|
€
26K
|
€
182K
|
€
52K
|
€
281K
|
€
557K
|
€
357K
|
-
|
-
|
-
|
-
|
€
972
|
-
|
-
|
-
|
-
|
-
|
€
826
|
|
|
€
877
|
€
257
|
€
15K
|
€
2K
|
€
1K
|
€
146
|
€
955
|
€
12K
|
€
4K
|
€
6K
|
|
|
|
|
€
10K
|
€
126
|
|
|
|
€
99K
|
€
72K
|
€
102K
|
€
129K
|
€
76K
|
€
82K
|
€
79K
|
€
146K
|
€
206K
|
€
227K
|
|
€
125K
|
|
|
€
44K
|
€
82K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-92K
|
€
149K
|
€
21K
|
€
245K
|
€
554K
|
€
507K
|
€
-51K
|
€
-166K
|
€
-250K
|
€
-312K
|
€
1K
|
€
-28K
|
€
-1K
|
€
-384
|
€
-38K
|
€
-47K
|
€
-2K
|
|
|
€
-213K
|
€
28K
|
€
-102K
|
€
121K
|
€
438K
|
€
500K
|
€
-135K
|
€
-251K
|
€
-334K
|
€
-397K
|
€
1K
|
€
-28K
|
€
-1K
|
€
-384
|
€
-38K
|
€
-52K
|
€
-2K
|
|
|
€
-213K
|
€
27K
|
€
-103K
|
€
121K
|
€
441K
|
€
484K
|
€
-135K
|
€
-249K
|
€
-335K
|
€
-397K
|
€
1K
|
€
-29K
|
€
-2K
|
€
311
|
€
-37K
|
€
-52K
|
€
-2K
|
|
|
€
39K
|
€
-5K
|
€
2K
|
€
5K
|
€
75K
|
€
203K
|
-
|
€
3K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515K
|
€
579K
|
€
680K
|
€
123K
|
€
142K
|
€
188K
|
€
201K
|
€
423K
|
€
216K
|
€
294K
|
€
18K
|
€
294K
|
€
4K
|
€
5K
|
€
15K
|
€
38K
|
€
17K
|
|
|
€
-92K
|
€
147K
|
€
21K
|
€
244K
|
€
556K
|
€
491K
|
€
-51K
|
€
-164K
|
€
-251K
|
€
-312K
|
€
1K
|
€
-29K
|
€
-2K
|
€
311
|
€
-37K
|
€
-47K
|
€
-2K
|
|
|
€
326K
|
€
457K
|
€
305K
|
€
286K
|
€
47K
|
€
-1,43M
|
€
-1,72M
|
€
-1,67M
|
€
-1,50M
|
€
-1,24M
|
€
-102K
|
€
-103K
|
€
-74K
|
€
-72K
|
€
-58K
|
€
-41K
|
€
17K
|
|
|
1,97
|
2,39
|
1,43
|
1,64
|
1,11
|
0,22
|
0,17
|
0,26
|
0,23
|
0,35
|
0,15
|
0,77
|
0,05
|
0,07
|
0,23
|
0,76
|
243,18
|
|
|
1,59
|
1,85
|
1,19
|
1,24
|
0,74
|
0,14
|
0,10
|
0,19
|
0,15
|
0,26
|
0,15
|
0,77
|
0,05
|
0,07
|
0,23
|
0,45
|
243,18
|
|
|
1,97
|
2,39
|
1,43
|
1,64
|
1,11
|
0,22
|
0,17
|
0,26
|
0,23
|
0,35
|
0,15
|
0,77
|
0,05
|
0,07
|
0,24
|
0,80
|
243,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
873K
|
€
1,08M
|
€
1,44M
|
€
1,27M
|
€
1,14M
|
€
1,11M
|
€
868K
|
€
1,18M
|
€
1,11M
|
€
1,43M
|
€
18K
|
€
337K
|
€
4K
|
€
5K
|
€
18K
|
€
151K
|
€
17K
|
|
|
€
334K
|
€
328K
|
€
710K
|
€
446K
|
€
433K
|
€
1,84M
|
€
2,08M
|
€
2,26M
|
€
1,95M
|
€
1,91M
|
€
120K
|
€
440K
|
€
78K
|
€
78K
|
€
90K
|
€
185K
|
€
70
|
|
|
€
334K
|
€
328K
|
€
710K
|
€
446K
|
€
433K
|
€
1,84M
|
€
2,08M
|
€
2,26M
|
€
1,95M
|
€
1,91M
|
€
120K
|
€
440K
|
€
78K
|
€
78K
|
€
74K
|
€
161K
|
€
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
|
|
|
61,71%
|
69,63%
|
50,52%
|
65,00%
|
62,05%
|
-65,97%
|
-140,32%
|
-91,67%
|
-74,83%
|
-34,96%
|
-554,48%
|
-30,49%
|
-1 929,28%
|
-1 351,87%
|
-411,92%
|
-23,23%
|
99,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,21
|
-0,43
|
|
|
|
|
2,21
|
33,29
|
1,82
|
0,78
|
3,64
|
|
|
|
|
87,06
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,07%
|
19,61%
|
2,83%
|
29,50%
|
78,61%
|
-66,95%
|
4,18%
|
15,20%
|
30,10%
|
62,66%
|
-1,12%
|
28,25%
|
2,06%
|
-0,43%
|
51,53%
|
132,96%
|
-10,60%
|
|
|
-39,60%
|
3,54%
|
-14,23%
|
14,56%
|
62,28%
|
-66,06%
|
11,09%
|
23,00%
|
40,20%
|
79,60%
|
-1,12%
|
28,25%
|
2,06%
|
-0,43%
|
51,53%
|
148,20%
|
-10,60%
|
|
|
-24,43
|
2,46
|
-7,19
|
9,46
|
38,65
|
43,58
|
-15,56
|
-21,08
|
-30,08
|
-27,82
|
6,20
|
-8,61
|
-39,77
|
5,81
|
-212,28
|
-34,43
|
-10,56
|
|
|
-39,60
|
3,54
|
-14,23
|
14,56
|
62,28
|
-66,06
|
11,09
|
23,00
|
40,20
|
79,60
|
-1,12
|
28,25
|
2,06
|
-0,43
|
51,53
|
148,20
|
-10,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
3
|
4
|
5
|
5
|
5,30
|
4,90
|
5,60
|
5
|
6,80
|
|
1,80
|
|
|
0,20
|
0,80
|
|
|
|
€
20K
|
€
24K
|
€
26K
|
€
26K
|
€
15K
|
€
15K
|
€
16K
|
€
26K
|
€
41K
|
€
33K
|
|
€
69K
|
|
|
€
218K
|
€
103K
|
|