F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
24K
|
€
200K
|
€
16K
|
€
13K
|
€
8K
|
€
46K
|
€
59K
|
€
17K
|
€
-3K
|
€
18K
|
€
54K
|
€
39K
|
€
20K
|
€
25K
|
€
12K
|
€
53K
|
€
56K
|
€
15K
|
€
372
|
|
|
€
-11K
|
€
-24K
|
€
135K
|
€
-3K
|
€
-12K
|
€
-18K
|
€
14K
|
€
25K
|
€
-12K
|
€
-35K
|
€
-15K
|
€
16K
|
€
4K
|
€
-27K
|
€
-2K
|
€
-21K
|
€
23K
|
€
24K
|
€
8K
|
€
-3K
|
|
|
€
115K
|
€
126K
|
€
172K
|
€
47K
|
€
50K
|
€
79K
|
€
97K
|
€
95K
|
€
70K
|
€
82K
|
€
116K
|
€
132K
|
€
116K
|
€
113K
|
€
140K
|
€
142K
|
€
163K
|
€
148K
|
€
124K
|
€
116K
|
|
|
€
18K
|
€
20K
|
€
217K
|
€
12K
|
€
10K
|
€
8K
|
€
42K
|
€
57K
|
€
13K
|
€
3K
|
€
18K
|
€
48K
|
€
34K
|
€
19K
|
€
44K
|
€
16K
|
€
82K
|
€
86K
|
€
28K
|
€
6K
|
|
|
€
8K
|
€
16K
|
€
10K
|
€
2K
|
€
975
|
€
2K
|
€
8K
|
€
7K
|
€
2K
|
€
150
|
€
1K
|
€
4K
|
€
348
|
€
1K
|
€
348
|
€
177
|
€
193
|
€
308
|
€
265
|
|
|
|
Rémunérations et charges sociales
|
€
397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
9K
|
|
€
17K
|
|
€
5K
|
|
|
|
|
|
€
8K
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
6,68%
|
|
|
|
35,54%
|
|
|
|
|
|
226,42%
|
|
|
|
34,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
18K
|
€
195K
|
€
13K
|
€
10K
|
€
5K
|
€
43K
|
€
56K
|
€
14K
|
€
-6K
|
€
15K
|
€
52K
|
€
36K
|
€
10K
|
€
22K
|
€
3K
|
€
49K
|
€
52K
|
€
14K
|
€
209
|
|
|
€
-8K
|
€
-28K
|
€
181K
|
€
-3K
|
€
-11K
|
€
-16K
|
€
22K
|
€
34K
|
€
-8K
|
€
-31K
|
€
-11K
|
€
26K
|
€
10K
|
€
-15K
|
€
4K
|
€
-15K
|
€
35K
|
€
37K
|
€
7K
|
€
-6K
|
|
|
€
-4K
|
€
6K
|
€
26K
|
€
-2K
|
€
-11K
|
€
-16K
|
€
15K
|
€
27K
|
€
-10K
|
€
-33K
|
€
-14K
|
€
17K
|
€
5K
|
€
-25K
|
€
-174
|
€
-20K
|
€
24K
|
€
25K
|
€
9K
|
€
-2K
|
|
|
€
8K
|
€
77K
|
€
27K
|
€
2K
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
41K
|
€
2K
|
€
583
|
€
10K
|
€
3K
|
€
41K
|
€
830
|
€
21K
|
€
2K
|
€
167K
|
€
3K
|
€
955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
8K
|
€
154K
|
€
5K
|
€
7K
|
€
18K
|
€
32K
|
€
14K
|
€
268
|
€
9K
|
€
8K
|
€
18K
|
€
11K
|
€
16K
|
€
24K
|
€
9K
|
€
48K
|
€
25K
|
€
21K
|
€
8K
|
|
|
€
13K
|
€
22K
|
€
148K
|
€
12K
|
€
9K
|
€
4K
|
€
35K
|
€
47K
|
€
10K
|
€
-9K
|
€
10K
|
€
41K
|
€
30K
|
€
-2K
|
€
17K
|
€
-3K
|
€
37K
|
€
39K
|
€
14K
|
€
3K
|
|
|
€
-55K
|
€
-57K
|
€
113K
|
€
-39K
|
€
-38K
|
€
-23K
|
€
-18K
|
€
-18K
|
€
-39K
|
€
-11K
|
€
-2K
|
€
2K
|
€
-10K
|
€
-11K
|
€
23K
|
€
19K
|
€
54K
|
€
38K
|
€
24K
|
€
14K
|
|
|
0,47
|
0,43
|
2,52
|
0,18
|
0,19
|
0,50
|
0,67
|
0,55
|
0,08
|
0,61
|
0,91
|
1,02
|
0,76
|
0,75
|
2,12
|
1,85
|
3,07
|
2,23
|
3,62
|
5,19
|
|
|
0,47
|
0,43
|
2,52
|
0,18
|
0,19
|
0,50
|
0,67
|
0,53
|
0,07
|
0,59
|
0,91
|
1,02
|
0,76
|
0,75
|
2,12
|
1,85
|
3,07
|
2,23
|
3,59
|
5,19
|
|
|
1,08
|
1,20
|
2,62
|
0,19
|
0,20
|
0,52
|
0,70
|
0,58
|
0,09
|
0,66
|
1,01
|
1,05
|
0,86
|
0,98
|
3,08
|
2,13
|
3,66
|
2,44
|
7,79
|
6,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
271K
|
€
308K
|
€
116K
|
€
130K
|
€
164K
|
€
200K
|
€
207K
|
€
210K
|
€
205K
|
€
232K
|
€
305K
|
€
283K
|
€
307K
|
€
301K
|
€
316K
|
€
354K
|
€
355K
|
€
167K
|
€
154K
|
|
|
€
106K
|
€
112K
|
€
93K
|
€
53K
|
€
63K
|
€
67K
|
€
84K
|
€
91K
|
€
118K
|
€
100K
|
€
91K
|
€
148K
|
€
141K
|
€
167K
|
€
132K
|
€
145K
|
€
159K
|
€
175K
|
€
9K
|
€
4K
|
|
|
€
100K
|
€
99K
|
€
72K
|
€
45K
|
€
44K
|
€
43K
|
€
53K
|
€
39K
|
€
40K
|
€
26K
|
€
20K
|
€
66K
|
€
37K
|
€
34K
|
€
14K
|
€
19K
|
€
22K
|
€
28K
|
€
4K
|
€
3K
|
|
|
€
3K
|
€
11K
|
€
19K
|
€
5K
|
€
16K
|
€
21K
|
€
28K
|
€
50K
|
€
75K
|
€
72K
|
€
69K
|
€
80K
|
€
98K
|
€
122K
|
€
112K
|
€
123K
|
€
133K
|
€
144K
|
|
€
640
|
|
|
45,63%
|
46,49%
|
55,92%
|
40,05%
|
38,45%
|
48,02%
|
48,17%
|
46,14%
|
33,37%
|
39,97%
|
50,27%
|
43,22%
|
41,03%
|
36,85%
|
46,52%
|
44,83%
|
46,15%
|
41,69%
|
74,49%
|
75,36%
|
|
|
0,03
|
0,09
|
0,11
|
0,11
|
0,32
|
0,27
|
0,29
|
0,52
|
1,08
|
0,88
|
0,60
|
0,61
|
0,85
|
1,08
|
0,80
|
0,87
|
0,82
|
0,97
|
|
0,01
|
|
|
6,74
|
6,39
|
0,48
|
4,26
|
6,10
|
12,84
|
1,95
|
1,62
|
8,45
|
|
6,18
|
2,85
|
3,89
|
16,73
|
5,90
|
47,55
|
3,24
|
3,40
|
0,67
|
18,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,35%
|
17,66%
|
86,10%
|
25,58%
|
18,63%
|
4,81%
|
36,20%
|
49,72%
|
14,36%
|
-11,33%
|
8,69%
|
31,28%
|
25,78%
|
-2,04%
|
12,05%
|
-2,15%
|
22,96%
|
26,04%
|
11,46%
|
2,61%
|
|
|
-9,47%
|
-18,81%
|
78,23%
|
-7,50%
|
-24,80%
|
-22,33%
|
13,99%
|
26,58%
|
-16,78%
|
-42,29%
|
-13,21%
|
11,85%
|
3,22%
|
-23,70%
|
-1,11%
|
-15,13%
|
14,15%
|
16,19%
|
6,26%
|
-2,81%
|
|
|
-4,32
|
-8,75
|
43,74
|
-3,00
|
-9,54
|
-10,72
|
6,74
|
12,27
|
-5,60
|
-16,90
|
-6,64
|
5,12
|
1,32
|
-8,73
|
-0,51
|
-6,78
|
6,53
|
6,75
|
4,67
|
-2,11
|
|
|
-9,47
|
-18,81
|
78,23
|
-7,50
|
-24,80
|
-22,33
|
13,99
|
26,58
|
-16,78
|
-42,29
|
-13,21
|
11,85
|
3,22
|
-23,70
|
-1,11
|
-15,13
|
14,15
|
16,19
|
6,26
|
-2,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,81
|
3,56
|
5,50
|
23
|
20,61
|
61,15
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,81
|
3,56
|
5,50
|
23,00
|
20,61
|
61,15
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|