F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
766K
|
€
888K
|
€
953K
|
€
996K
|
€
920K
|
€
884K
|
€
1,14M
|
€
894K
|
€
929K
|
€
851K
|
€
860K
|
€
1,06M
|
€
1,07M
|
€
998K
|
€
925K
|
€
874K
|
€
803K
|
€
735K
|
€
700K
|
€
712K
|
|
|
€
-188K
|
€
4K
|
€
13K
|
€
20K
|
€
54K
|
€
69K
|
€
70K
|
€
-75K
|
€
21K
|
€
-7K
|
€
11K
|
€
8K
|
€
-10K
|
€
3K
|
€
962
|
€
-16K
|
€
-41K
|
€
-4K
|
€
-14K
|
€
31K
|
|
|
€
-65K
|
€
123K
|
€
119K
|
€
166K
|
€
146K
|
€
92K
|
€
23K
|
€
-46K
|
€
29K
|
€
8K
|
€
14K
|
€
3K
|
€
-5K
|
€
5K
|
€
3K
|
€
2K
|
€
18K
|
€
7K
|
€
11K
|
€
25K
|
|
|
5,70
|
8,80
|
8,60
|
9,40
|
10,10
|
17,40
|
19,40
|
18,10
|
19
|
18,20
|
18,10
|
27,20
|
28,20
|
29,10
|
27,40
|
24,30
|
25,20
|
23,70
|
22,40
|
24,10
|
|
|
-
|
€
98K
|
€
126K
|
€
146K
|
€
184K
|
€
213K
|
€
213K
|
€
65K
|
€
130K
|
€
85K
|
€
117K
|
€
132K
|
€
108K
|
€
60K
|
€
68K
|
€
73K
|
€
46K
|
€
48K
|
€
40K
|
€
64K
|
|
|
€
2K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|
€
15K
|
€
14K
|
€
7K
|
€
14K
|
€
8K
|
€
8K
|
€
14K
|
€
12K
|
€
12K
|
€
4K
|
€
12K
|
€
4K
|
€
6K
|
|
|
€
813K
|
€
745K
|
€
769K
|
€
786K
|
€
686K
|
€
612K
|
€
860K
|
€
802K
|
€
754K
|
€
723K
|
€
706K
|
€
887K
|
€
927K
|
€
915K
|
€
829K
|
€
758K
|
€
724K
|
€
655K
|
€
631K
|
€
622K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-80K
|
€
133K
|
€
173K
|
€
199K
|
€
224K
|
€
264K
|
€
267K
|
€
81K
|
€
162K
|
€
120K
|
€
146K
|
€
166K
|
€
136K
|
€
75K
|
€
85K
|
€
104K
|
€
65K
|
€
68K
|
€
57K
|
€
80K
|
|
|
€
-172K
|
€
33K
|
€
45K
|
€
48K
|
€
75K
|
€
95K
|
€
106K
|
€
-46K
|
€
57K
|
€
14K
|
€
45K
|
€
45K
|
€
17K
|
€
25K
|
€
24K
|
€
27K
|
€
-32K
|
€
15K
|
€
-6K
|
€
35K
|
|
|
€
-188K
|
€
4K
|
€
13K
|
€
20K
|
€
54K
|
€
69K
|
€
70K
|
€
-75K
|
€
21K
|
€
-7K
|
€
11K
|
€
8K
|
€
-10K
|
€
3K
|
€
962
|
€
-16K
|
€
-41K
|
€
-4K
|
€
-14K
|
€
31K
|
|
|
€
107K
|
€
35K
|
€
26K
|
€
79K
|
€
121K
|
€
150K
|
€
41K
|
€
271K
|
€
30K
|
€
151K
|
€
67K
|
€
51K
|
€
588K
|
€
19K
|
€
17K
|
€
69K
|
€
120K
|
€
24K
|
€
52K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
151K
|
€
316K
|
€
459K
|
€
420K
|
€
155K
|
€
113K
|
€
153K
|
€
241K
|
€
167K
|
€
334K
|
€
218K
|
€
248K
|
€
131K
|
€
184K
|
€
187K
|
€
221K
|
€
225K
|
€
138K
|
€
86K
|
|
|
€
-96K
|
€
104K
|
€
141K
|
€
171K
|
€
202K
|
€
237K
|
€
230K
|
€
52K
|
€
127K
|
€
100K
|
€
112K
|
€
129K
|
€
109K
|
€
53K
|
€
62K
|
€
61K
|
€
56K
|
€
49K
|
€
49K
|
€
76K
|
|
|
€
-229K
|
€
4K
|
€
7K
|
€
24K
|
€
-26K
|
€
-106K
|
€
-206K
|
€
-301K
|
€
-175K
|
€
-135K
|
€
27K
|
€
-89K
|
€
-77K
|
€
-72K
|
€
-62K
|
€
-25K
|
€
-23K
|
€
-51K
|
€
-114K
|
€
-123K
|
|
|
0,54
|
1,01
|
1,01
|
1,04
|
0,97
|
0,83
|
0,57
|
0,47
|
0,65
|
0,69
|
1,06
|
0,79
|
0,82
|
0,77
|
0,82
|
0,93
|
0,94
|
0,88
|
0,71
|
0,64
|
|
|
0,50
|
0,96
|
0,98
|
1
|
0,94
|
0,80
|
0,53
|
0,43
|
0,62
|
0,65
|
1,03
|
0,76
|
0,79
|
0,72
|
0,78
|
0,88
|
0,92
|
0,85
|
0,68
|
0,61
|
|
|
0,54
|
1,01
|
1,01
|
1,04
|
0,97
|
0,83
|
0,58
|
0,47
|
0,65
|
0,69
|
1,06
|
0,79
|
0,82
|
0,77
|
0,82
|
0,93
|
0,94
|
0,88
|
0,71
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
475K
|
€
623K
|
€
852K
|
€
1,03M
|
€
1,18M
|
€
962K
|
€
755K
|
€
876K
|
€
786K
|
€
835K
|
€
984K
|
€
864K
|
€
938K
|
€
367K
|
€
439K
|
€
515K
|
€
590K
|
€
560K
|
€
502K
|
€
442K
|
|
|
€
540K
|
€
500K
|
€
733K
|
€
862K
|
€
1,03M
|
€
869K
|
€
731K
|
€
922K
|
€
757K
|
€
827K
|
€
970K
|
€
861K
|
€
943K
|
€
361K
|
€
437K
|
€
514K
|
€
572K
|
€
553K
|
€
491K
|
€
418K
|
|
|
€
497K
|
€
427K
|
€
588K
|
€
645K
|
€
772K
|
€
609K
|
€
484K
|
€
570K
|
€
499K
|
€
433K
|
€
465K
|
€
426K
|
€
419K
|
€
312K
|
€
344K
|
€
336K
|
€
401K
|
€
423K
|
€
399K
|
€
338K
|
|
|
€
43K
|
€
73K
|
€
145K
|
€
216K
|
€
258K
|
€
260K
|
€
247K
|
€
351K
|
€
258K
|
€
394K
|
€
505K
|
€
434K
|
€
524K
|
€
49K
|
€
92K
|
€
178K
|
€
171K
|
€
130K
|
€
92K
|
€
80K
|
|
|
-13,65%
|
19,77%
|
14,00%
|
16,16%
|
12,43%
|
9,60%
|
3,09%
|
-5,27%
|
3,65%
|
0,91%
|
1,46%
|
0,38%
|
-0,53%
|
1,49%
|
0,59%
|
0,31%
|
3,02%
|
1,25%
|
2,16%
|
5,61%
|
|
|
-0,66
|
0,59
|
1,21
|
1,30
|
1,76
|
2,81
|
10,57
|
-7,61
|
9
|
51,93
|
35,13
|
132,97
|
-106,30
|
8,95
|
35,92
|
110,77
|
9,59
|
18,57
|
8,51
|
3,22
|
|
|
|
3,77
|
4,25
|
4,32
|
4,61
|
3,30
|
2,74
|
11,35
|
4,66
|
6,87
|
6,62
|
5,19
|
6,93
|
4,81
|
5,13
|
4,94
|
8,83
|
8,17
|
8,64
|
5,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,88%
|
84,28%
|
118,02%
|
102,76%
|
138,31%
|
257,15%
|
986,69%
|
-113,05%
|
441,30%
|
1 318,03%
|
781,77%
|
3 934,28%
|
-2 201,79%
|
965,39%
|
2 409,35%
|
3 773,58%
|
313,50%
|
697,64%
|
450,17%
|
304,62%
|
|
|
290,11%
|
3,21%
|
11,05%
|
11,90%
|
36,89%
|
74,73%
|
297,85%
|
162,15%
|
73,55%
|
-89,37%
|
77,27%
|
250,83%
|
211,01%
|
52,99%
|
37,41%
|
-1 006,26%
|
-230,19%
|
-54,90%
|
-128,63%
|
126,80%
|
|
|
-39,59
|
0,63
|
1,55
|
1,92
|
4,59
|
7,18
|
9,21
|
-8,54
|
2,69
|
-0,81
|
1,13
|
0,95
|
-1,11
|
0,79
|
0,22
|
-3,14
|
-6,95
|
-0,69
|
-2,78
|
7,11
|
|
|
290,11
|
3,21
|
11,05
|
11,90
|
36,89
|
74,73
|
297,85
|
162,15
|
73,55
|
-89,37
|
77,27
|
250,83
|
211,01
|
52,99
|
37,41
|
-1 006,26
|
-230,19
|
-54,90
|
-128,63
|
126,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,70
|
8,80
|
8,60
|
9,40
|
10,10
|
17,40
|
19,40
|
18,10
|
19
|
18,20
|
18,10
|
27,20
|
28,20
|
29,10
|
27,40
|
24,30
|
25,20
|
23,70
|
22,40
|
24,10
|
|
|
€
143K
|
€
85K
|
€
89K
|
€
84K
|
€
68K
|
€
35K
|
€
44K
|
€
44K
|
€
40K
|
€
40K
|
€
39K
|
€
33K
|
€
33K
|
€
31K
|
€
30K
|
€
31K
|
€
29K
|
€
28K
|
€
28K
|
€
26K
|