F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
43K
|
€
48K
|
€
23K
|
€
30K
|
€
16K
|
€
33K
|
€
46K
|
€
-17K
|
|
|
€
-43K
|
€
-44K
|
€
-40K
|
€
747
|
€
-63K
|
€
-124K
|
€
-97K
|
€
-64K
|
€
-190K
|
|
|
€
85K
|
€
128K
|
€
172K
|
€
212K
|
€
211K
|
€
274K
|
€
221K
|
€
318K
|
€
381K
|
|
|
€
43K
|
€
42K
|
€
48K
|
€
84K
|
€
33K
|
€
12K
|
€
10K
|
€
51K
|
€
16K
|
|
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
100
|
€
3K
|
€
22K
|
€
3K
|
|
|
|
|
|
|
|
-
|
€
7K
|
€
53K
|
€
62K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
42K
|
€
48K
|
€
88K
|
€
29K
|
€
-28K
|
€
3K
|
€
45K
|
€
-80K
|
|
|
€
-38K
|
€
-43K
|
€
-37K
|
€
4K
|
€
-54K
|
€
-110K
|
€
-83K
|
€
-49K
|
€
-167K
|
|
|
€
-43K
|
€
-44K
|
€
-40K
|
€
747
|
€
-63K
|
€
-124K
|
€
-97K
|
€
-65K
|
€
-190K
|
|
|
Capex
|
|
|
|
|
|
|
|
€
92K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
26K
|
€
13K
|
€
5K
|
€
9K
|
€
17K
|
€
7K
|
€
4K
|
€
13K
|
|
|
€
42K
|
€
41K
|
€
45K
|
€
85K
|
€
21K
|
€
1K
|
€
10K
|
€
-23K
|
€
-102K
|
|
|
€
-22K
|
€
-11K
|
€
-23K
|
€
-36K
|
€
-28K
|
€
-8K
|
€
-51K
|
€
-74K
|
€
-78K
|
|
|
0,58
|
0,79
|
0,50
|
0,33
|
0,50
|
0,82
|
0,42
|
0,36
|
0,43
|
|
|
0,58
|
0,79
|
0,50
|
0,33
|
0,50
|
0,82
|
0,42
|
0,36
|
0,43
|
|
|
0,91
|
1,07
|
0,73
|
0,53
|
0,84
|
1,47
|
0,59
|
0,54
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
236K
|
€
298K
|
€
373K
|
€
468K
|
€
545K
|
€
618K
|
€
691K
|
€
793K
|
|
|
€
79K
|
€
108K
|
€
126K
|
€
161K
|
€
191K
|
€
207K
|
€
376K
|
€
373K
|
€
412K
|
|
|
€
34K
|
€
41K
|
€
31K
|
€
33K
|
€
34K
|
€
26K
|
€
62K
|
€
77K
|
€
111K
|
|
|
€
25K
|
€
53K
|
€
80K
|
€
107K
|
€
134K
|
€
160K
|
€
288K
|
€
258K
|
€
275K
|
|
|
51,95%
|
54,10%
|
57,65%
|
56,83%
|
45,15%
|
50,20%
|
35,68%
|
45,98%
|
48,07%
|
|
|
0,29
|
0,41
|
0,47
|
0,51
|
0,63
|
0,58
|
1,31
|
0,81
|
0,72
|
|
|
1,69
|
2,57
|
2,64
|
1,83
|
6,54
|
|
146,18
|
8,31
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,42%
|
31,76%
|
25,97%
|
40,05%
|
9,80%
|
0,47%
|
4,50%
|
-7,24%
|
-26,81%
|
|
|
-50,38%
|
-34,58%
|
-23,25%
|
0,35%
|
-29,71%
|
-45,28%
|
-44,03%
|
-20,09%
|
-49,70%
|
|
|
-26,17
|
-18,71
|
-13,40
|
0,20
|
-13,41
|
-22,73
|
-15,71
|
-9,24
|
-23,89
|
|
|
-50,38
|
-34,58
|
-23,25
|
0,35
|
-29,71
|
-45,28
|
-44,03
|
-20,09
|
-49,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0,80
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
66K
|
|