F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
4K
|
€
4K
|
€
11K
|
€
12K
|
€
10K
|
€
4K
|
€
-140
|
€
-3K
|
€
-478
|
€
-188
|
€
-155
|
€
-155
|
€
-168
|
€
-1K
|
€
-481
|
|
|
€
-11K
|
€
4
|
€
71
|
€
5K
|
€
6K
|
€
5K
|
€
1K
|
€
-451
|
€
-3K
|
€
-583
|
€
-290
|
€
-290
|
€
-252
|
€
196
|
€
-1K
|
€
-861
|
|
|
€
174K
|
€
185K
|
€
185K
|
€
185K
|
€
180K
|
€
173K
|
€
168K
|
€
167K
|
€
168K
|
€
171K
|
€
171K
|
€
171K
|
€
172K
|
€
172K
|
€
172K
|
€
173K
|
|
|
€
7K
|
€
10K
|
€
10K
|
€
17K
|
€
17K
|
€
14K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
|
|
|
€
26
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
530
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
726
|
€
1K
|
€
8K
|
€
9K
|
€
7K
|
€
2K
|
€
-436
|
€
-3K
|
€
-570
|
€
-281
|
€
-280
|
€
-278
|
€
-259
|
€
-1K
|
€
-882
|
|
|
€
-11K
|
€
168
|
€
487
|
€
8K
|
€
9K
|
€
7K
|
€
2K
|
€
-436
|
€
-3K
|
€
-570
|
€
-281
|
€
-280
|
€
-278
|
€
-259
|
€
-1K
|
€
-882
|
|
|
€
-11K
|
€
4
|
€
71
|
€
5K
|
€
6K
|
€
5K
|
€
1K
|
€
-451
|
€
-3K
|
€
-583
|
€
-290
|
€
-290
|
€
-252
|
€
196
|
€
-1K
|
€
-861
|
|
|
-
|
€
0
|
€
0
|
€
6K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110
|
€
612
|
€
418
|
€
32
|
€
1K
|
€
598
|
€
1K
|
€
699
|
€
960
|
€
1K
|
€
2K
|
€
2K
|
€
432
|
€
668
|
€
573
|
€
6K
|
|
|
€
-10K
|
€
562
|
€
629
|
€
6K
|
€
6K
|
€
5K
|
€
1K
|
€
-451
|
€
-3K
|
€
-583
|
€
-290
|
€
-290
|
€
-252
|
€
196
|
€
-1K
|
€
-861
|
|
|
€
2K
|
€
12K
|
€
12K
|
€
11K
|
€
11K
|
€
4K
|
€
-741
|
€
-2K
|
€
-1K
|
|
|
|
|
€
3K
|
€
3K
|
€
4K
|
|
|
1,17
|
69,60
|
1,82
|
1,97
|
2,49
|
1,41
|
0,91
|
0,27
|
0,40
|
|
|
|
|
2,45
|
2,35
|
3,04
|
|
|
1,17
|
69,60
|
1,82
|
1,97
|
2,49
|
1,41
|
0,91
|
0,27
|
0,40
|
|
|
|
|
2,45
|
2,35
|
3,04
|
|
|
1,17
|
69,60
|
1,82
|
1,97
|
2,49
|
1,41
|
0,91
|
0,27
|
0,40
|
|
|
|
|
2,45
|
2,35
|
3,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
186K
|
€
199K
|
€
196K
|
€
187K
|
€
184K
|
€
176K
|
€
170K
|
€
170K
|
€
171K
|
€
171K
|
€
171K
|
€
172K
|
€
174K
|
€
174K
|
€
175K
|
|
|
€
11K
|
€
176
|
€
14K
|
€
11K
|
€
7K
|
€
11K
|
€
8K
|
€
3K
|
€
2K
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
11K
|
€
176
|
€
14K
|
€
11K
|
€
7K
|
€
11K
|
€
8K
|
€
3K
|
€
2K
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,12%
|
99,90%
|
92,96%
|
94,29%
|
96,17%
|
94,22%
|
95,53%
|
98,48%
|
98,59%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
98,89%
|
98,89%
|
98,90%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,24
|
13,43
|
1,39
|
0,81
|
1,53
|
4,65
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,90%
|
0,30%
|
0,34%
|
3,13%
|
3,54%
|
2,92%
|
0,68%
|
-0,27%
|
-1,68%
|
-0,34%
|
-0,17%
|
-0,17%
|
-0,15%
|
0,11%
|
-0,78%
|
-0,50%
|
|
|
-6,22%
|
0,00%
|
0,04%
|
2,93%
|
3,54%
|
2,92%
|
0,68%
|
-0,27%
|
-1,68%
|
-0,34%
|
-0,17%
|
-0,17%
|
-0,15%
|
0,11%
|
-0,78%
|
-0,50%
|
|
|
-5,85
|
0,00
|
0,04
|
2,76
|
3,40
|
2,75
|
0,65
|
-0,27
|
-1,66
|
-0,34
|
-0,17
|
-0,17
|
-0,15
|
0,11
|
-0,77
|
-0,49
|
|
|
-6,22
|
0,00
|
0,04
|
2,93
|
3,54
|
2,92
|
0,68
|
-0,27
|
-1,68
|
-0,34
|
-0,17
|
-0,17
|
-0,15
|
0,11
|
-0,78
|
-0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|