FV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-4K
|
€
-14K
|
€
-3K
|
€
18K
|
€
-5K
|
€
-3K
|
€
-4K
|
|
|
€
-28K
|
€
-26K
|
€
-36K
|
€
-27K
|
€
-2K
|
€
-21K
|
€
-20K
|
€
-5K
|
|
|
€
-65K
|
€
-37K
|
€
-11K
|
€
25K
|
€
52K
|
€
55K
|
€
75K
|
€
95K
|
|
|
-
|
-
|
-
|
€
897
|
€
14K
|
€
2K
|
€
3K
|
€
3K
|
|
|
|
|
-
|
€
24K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-5K
|
€
-15K
|
€
-4K
|
€
18K
|
€
-5K
|
€
-3K
|
€
-5K
|
|
|
€
-6K
|
€
-5K
|
€
-15K
|
€
-4K
|
€
18K
|
€
-5K
|
€
-3K
|
€
-5K
|
|
|
€
-28K
|
€
-26K
|
€
-36K
|
€
-27K
|
€
-2K
|
€
-21K
|
€
-20K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
89
|
€
2K
|
€
38K
|
€
238
|
€
1K
|
€
13K
|
€
21K
|
|
|
€
-28K
|
€
-26K
|
€
-36K
|
€
-27K
|
€
-2K
|
€
-21K
|
€
-20K
|
€
-5K
|
|
|
€
-65K
|
€
-37K
|
€
-11K
|
€
25K
|
€
52K
|
€
55K
|
€
75K
|
€
95K
|
|
|
0,95
|
0,97
|
0,99
|
1,02
|
1,04
|
1,06
|
1,11
|
1,17
|
|
|
0
|
0
|
0
|
0,03
|
0
|
0,01
|
0,04
|
0,24
|
|
|
0,95
|
0,97
|
0,99
|
1,04
|
1,06
|
1,07
|
1,14
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,15M
|
€
1,15M
|
€
1,15M
|
€
1,18M
|
€
1,27M
|
€
1,03M
|
€
735K
|
€
641K
|
|
|
€
1,21M
|
€
1,18M
|
€
1,16M
|
€
1,16M
|
€
1,22M
|
€
976K
|
€
660K
|
€
546K
|
|
|
€
1,21M
|
€
1,18M
|
€
1,16M
|
€
1,13M
|
€
1,20M
|
€
961K
|
€
644K
|
€
546K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
-5,63%
|
-3,21%
|
-0,93%
|
2,15%
|
4,12%
|
5,29%
|
10,24%
|
14,83%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
69,42
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,18%
|
70,84%
|
337,63%
|
-105,02%
|
-4,58%
|
-38,02%
|
-26,20%
|
-5,19%
|
|
|
43,18%
|
70,84%
|
337,63%
|
-105,02%
|
-4,58%
|
-38,02%
|
-26,20%
|
-5,19%
|
|
|
-2,43
|
-2,27
|
-3,15
|
-2,26
|
-0,19
|
-2,01
|
-2,68
|
-0,77
|
|
|
43,18
|
70,84
|
337,63
|
-105,02
|
-4,58
|
-38,02
|
-26,20
|
-5,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|