G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
598K
|
€
715K
|
€
705K
|
€
819K
|
€
679K
|
€
646K
|
€
373K
|
€
357K
|
€
466K
|
€
313K
|
€
360K
|
€
331K
|
€
299K
|
€
221K
|
€
161K
|
€
79K
|
€
115K
|
|
|
€
123K
|
€
196K
|
€
145K
|
€
259K
|
€
136K
|
€
275K
|
€
70K
|
€
44K
|
€
112K
|
€
39K
|
€
94K
|
€
55K
|
€
40K
|
€
-28K
|
€
-62K
|
€
-61K
|
€
-32K
|
|
|
€
1,53M
|
€
1,40M
|
€
1,21M
|
€
1,06M
|
€
803K
|
€
667K
|
€
332K
|
€
262K
|
€
218K
|
€
106K
|
€
68K
|
€
-27K
|
€
-82K
|
€
-121K
|
€
-93K
|
€
-31K
|
€
30K
|
|
|
€
425K
|
€
522K
|
€
492K
|
€
636K
|
€
511K
|
€
502K
|
€
275K
|
€
257K
|
€
328K
|
€
226K
|
€
257K
|
€
211K
|
€
189K
|
€
163K
|
€
113K
|
€
53K
|
€
64K
|
|
|
€
29K
|
€
13K
|
€
144K
|
€
35K
|
€
94K
|
€
109K
|
€
27K
|
€
6K
|
€
61K
|
€
28K
|
€
419
|
€
1K
|
|
€
4K
|
|
€
2K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
526K
|
€
645K
|
€
638K
|
€
747K
|
€
608K
|
€
598K
|
€
329K
|
€
315K
|
€
402K
|
€
279K
|
€
320K
|
€
299K
|
€
268K
|
€
205K
|
€
142K
|
€
67K
|
€
89K
|
|
|
€
243K
|
€
334K
|
€
310K
|
€
433K
|
€
295K
|
€
435K
|
€
198K
|
€
177K
|
€
267K
|
€
150K
|
€
207K
|
€
186K
|
€
155K
|
€
92K
|
€
32K
|
€
12K
|
€
34K
|
|
|
€
123K
|
€
196K
|
€
145K
|
€
259K
|
€
136K
|
€
275K
|
€
70K
|
€
44K
|
€
112K
|
€
39K
|
€
94K
|
€
55K
|
€
40K
|
€
-28K
|
€
-62K
|
€
-61K
|
€
-32K
|
|
|
€
-190K
|
€
-89K
|
€
0
|
€
138K
|
€
57K
|
€
3,92M
|
€
0
|
€
0
|
€
38K
|
€
162K
|
-
|
€
0
|
€
30K
|
€
19K
|
€
848K
|
€
142K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
121K
|
€
18K
|
€
56K
|
€
30K
|
€
112K
|
€
31K
|
€
101K
|
€
87K
|
€
20K
|
€
117K
|
€
13K
|
€
4K
|
€
26K
|
€
45K
|
€
80K
|
€
9K
|
|
|
€
407K
|
€
507K
|
€
472K
|
€
573K
|
€
449K
|
€
438K
|
€
201K
|
€
182K
|
€
246K
|
€
168K
|
€
207K
|
€
168K
|
€
153K
|
€
84K
|
€
48K
|
€
-6K
|
€
23K
|
|
|
€
-1,51M
|
€
-1,34M
|
€
-853K
|
€
-486K
|
€
-873K
|
€
-919K
|
€
-112K
|
€
-93K
|
€
-63K
|
€
-291K
|
€
-168K
|
€
-250K
|
€
-300K
|
€
-310K
|
€
-253K
|
€
-183K
|
€
-235K
|
|
|
0,18
|
0,24
|
0,51
|
0,71
|
0,23
|
0,27
|
0,87
|
0,86
|
0,93
|
0,71
|
0,70
|
0,16
|
0,36
|
0,30
|
0,48
|
0,39
|
0,19
|
|
|
0,16
|
0,22
|
0,27
|
0,21
|
0,23
|
0,27
|
0,33
|
0,65
|
0,35
|
0,10
|
0,30
|
0,16
|
0,36
|
0,30
|
0,48
|
0,39
|
0,19
|
|
|
0,18
|
0,24
|
0,51
|
0,71
|
0,23
|
0,28
|
0,90
|
0,90
|
0,96
|
0,73
|
0,73
|
0,18
|
0,36
|
0,30
|
0,48
|
0,39
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,54M
|
€
5,83M
|
€
6,09M
|
€
6,71M
|
€
5,96M
|
€
6,30M
|
€
2,68M
|
€
2,65M
|
€
3,01M
|
€
2,77M
|
€
2,43M
|
€
2,21M
|
€
2,44M
|
€
2,49M
|
€
2,66M
|
€
1,81M
|
€
1,66M
|
|
|
€
4,01M
|
€
4,43M
|
€
4,88M
|
€
5,65M
|
€
5,16M
|
€
5,63M
|
€
2,35M
|
€
2,39M
|
€
2,79M
|
€
2,67M
|
€
2,36M
|
€
2,23M
|
€
2,52M
|
€
2,61M
|
€
2,76M
|
€
1,84M
|
€
1,63M
|
|
|
€
1,84M
|
€
1,76M
|
€
1,73M
|
€
1,67M
|
€
1,09M
|
€
1,20M
|
€
809K
|
€
630K
|
€
822K
|
€
958K
|
€
527K
|
€
278K
|
€
463K
|
€
441K
|
€
484K
|
€
300K
|
€
289K
|
|
|
€
2,17M
|
€
2,66M
|
€
3,14M
|
€
3,98M
|
€
4,03M
|
€
4,38M
|
€
1,51M
|
€
1,73M
|
€
1,94M
|
€
1,68M
|
€
1,81M
|
€
1,93M
|
€
2,05M
|
€
2,17M
|
€
2,27M
|
€
1,54M
|
€
1,34M
|
|
|
27,54%
|
24,06%
|
19,82%
|
15,81%
|
13,46%
|
10,59%
|
12,38%
|
9,86%
|
7,24%
|
3,83%
|
2,78%
|
-1,20%
|
-3,34%
|
-4,88%
|
-3,48%
|
-1,70%
|
1,82%
|
|
|
1,42
|
1,90
|
2,61
|
3,75
|
5,02
|
6,56
|
4,54
|
6,60
|
8,90
|
15,83
|
26,82
|
-72,87
|
-25,17
|
-17,86
|
-24,48
|
-50,02
|
44,36
|
|
|
7,63
|
6,86
|
7,65
|
7,57
|
8,48
|
9,42
|
7,14
|
7,59
|
6,95
|
9,55
|
7,38
|
7,48
|
9,42
|
12,74
|
19,39
|
27,51
|
18,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,66%
|
36,17%
|
39,14%
|
53,95%
|
55,92%
|
65,69%
|
60,64%
|
69,49%
|
113,03%
|
158,22%
|
306,94%
|
-633,37%
|
-187,31%
|
-69,18%
|
-52,20%
|
19,86%
|
75,28%
|
|
|
8,07%
|
13,99%
|
12,01%
|
24,38%
|
16,89%
|
41,25%
|
21,21%
|
16,69%
|
51,28%
|
36,44%
|
139,34%
|
-207,29%
|
-48,65%
|
23,45%
|
66,76%
|
198,14%
|
-106,37%
|
|
|
2,22
|
3,37
|
2,38
|
3,85
|
2,27
|
4,37
|
2,63
|
1,65
|
3,71
|
1,40
|
3,87
|
2,49
|
1,63
|
-1,14
|
-2,33
|
-3,37
|
-1,94
|
|
|
8,07
|
13,99
|
12,01
|
24,38
|
16,89
|
41,25
|
21,21
|
16,69
|
51,28
|
36,44
|
139,34
|
-207,29
|
-48,65
|
23,45
|
66,76
|
198,14
|
-106,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|