G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-4K
|
€
946
|
€
-3K
|
€
654
|
€
-100
|
€
-8K
|
€
-11K
|
€
-26K
|
€
-82K
|
€
91K
|
€
-12K
|
€
81K
|
€
127K
|
€
25K
|
€
-45K
|
€
110K
|
€
281K
|
€
344K
|
|
|
€
5K
|
€
-6K
|
€
347
|
€
-4K
|
€
177
|
€
-276K
|
€
-8K
|
€
-11K
|
€
-28K
|
€
-84K
|
€
36K
|
€
-16K
|
€
844
|
€
96K
|
€
4K
|
€
-130K
|
€
-61K
|
€
25K
|
€
12K
|
|
|
€
-52K
|
€
-57K
|
€
-51K
|
€
-51K
|
€
-48K
|
€
-48K
|
€
228K
|
€
236K
|
€
247K
|
€
401K
|
€
484K
|
€
448K
|
€
464K
|
€
463K
|
€
367K
|
€
363K
|
€
493K
|
€
555K
|
€
529K
|
|
|
€
4K
|
-
|
€
258
|
-
|
€
145
|
-
|
€
10K
|
€
10K
|
€
12K
|
€
20K
|
€
99K
|
€
18K
|
€
87K
|
€
158K
|
€
36K
|
€
16K
|
€
27K
|
€
168K
|
€
199K
|
|
|
€
2K
|
€
446
|
€
26
|
€
212
|
|
|
|
|
|
|
€
168
|
€
168
|
€
3K
|
€
39K
|
|
€
1K
|
€
2K
|
€
61K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
85K
|
€
102K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-4K
|
€
366
|
€
-4K
|
€
206
|
€
-558
|
€
-8K
|
€
-11K
|
€
-27K
|
€
-83K
|
€
90K
|
€
-13K
|
€
79K
|
€
125K
|
€
24K
|
€
-45K
|
€
9K
|
€
175K
|
€
215K
|
|
|
€
6K
|
€
-4K
|
€
366
|
€
-4K
|
€
206
|
€
-276K
|
€
-8K
|
€
-11K
|
€
-27K
|
€
-83K
|
€
43K
|
€
-17K
|
€
11K
|
€
103K
|
€
16K
|
€
-55K
|
€
-33K
|
€
138K
|
€
76K
|
|
|
€
5K
|
€
-6K
|
€
347
|
€
-4K
|
€
177
|
€
-276K
|
€
-8K
|
€
-11K
|
€
-28K
|
€
-84K
|
€
36K
|
€
-16K
|
€
844
|
€
96K
|
€
4K
|
€
-130K
|
€
-61K
|
€
25K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
1K
|
€
83K
|
€
0
|
€
0
|
€
3K
|
€
9K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
857
|
€
499
|
€
1K
|
€
805
|
€
171
|
€
437
|
€
2K
|
€
10K
|
€
281K
|
€
45K
|
€
113K
|
€
66K
|
€
76K
|
€
205K
|
€
21K
|
€
91K
|
€
24K
|
€
593K
|
€
13K
|
|
|
€
6K
|
€
-6K
|
€
347
|
€
-4K
|
€
177
|
€
-611
|
€
-8K
|
€
-11K
|
€
-28K
|
€
-84K
|
€
83K
|
€
-12K
|
€
69K
|
€
118K
|
€
11K
|
€
-120K
|
€
-20K
|
€
80K
|
€
174K
|
|
|
€
-22K
|
€
-25K
|
€
-19K
|
€
-20K
|
€
-15K
|
€
-15K
|
€
-15K
|
€
-7K
|
€
280K
|
€
432K
|
€
936K
|
€
1,42M
|
€
682K
|
€
578K
|
€
918K
|
€
532K
|
€
1,55M
|
€
1,52M
|
€
1,70M
|
|
|
0,18
|
0,02
|
0,18
|
0,04
|
0,02
|
0,04
|
0,11
|
0,62
|
98,43
|
9,68
|
2,84
|
3,85
|
2,37
|
3,60
|
5,79
|
2,58
|
8,02
|
4,08
|
4,76
|
|
|
0,18
|
0,02
|
0,18
|
0,04
|
0,02
|
0,04
|
0,11
|
0,62
|
98,43
|
0,91
|
0,98
|
1,07
|
0,71
|
1,75
|
0,29
|
0,31
|
0,27
|
1,24
|
0,13
|
|
|
0,18
|
0,02
|
0,18
|
0,09
|
0,02
|
0,04
|
0,12
|
0,64
|
98,43
|
9,68
|
2,84
|
3,85
|
2,37
|
3,60
|
5,79
|
2,58
|
8,03
|
4,08
|
4,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
499
|
€
4K
|
€
2K
|
€
326
|
€
591
|
€
277K
|
€
286K
|
€
283K
|
€
483K
|
€
1,44M
|
€
1,96M
|
€
1,52M
|
€
918K
|
€
1,17M
|
€
932K
|
€
1,84M
|
€
2,12M
|
€
2,29M
|
|
|
€
27K
|
€
25K
|
€
23K
|
€
21K
|
€
16K
|
€
16K
|
€
17K
|
€
17K
|
€
3K
|
€
50K
|
€
927K
|
€
1,48M
|
€
1,02M
|
€
422K
|
€
767K
|
€
536K
|
€
1,32M
|
€
1,54M
|
€
1,73M
|
|
|
€
26K
|
€
24K
|
€
23K
|
€
21K
|
€
16K
|
€
16K
|
€
15K
|
€
17K
|
€
3K
|
€
50K
|
€
508K
|
€
497K
|
€
499K
|
€
222K
|
€
192K
|
€
336K
|
€
220K
|
€
493K
|
€
452K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
420K
|
€
985K
|
€
525K
|
€
200K
|
€
575K
|
€
200K
|
€
1,10M
|
€
1,04M
|
€
1,28M
|
|
|
-663,83%
|
-11 447,77%
|
-1 216,20%
|
-2 737,51%
|
-14 657,59%
|
-8 105,16%
|
82,26%
|
82,55%
|
87,49%
|
82,97%
|
33,53%
|
22,83%
|
30,54%
|
50,48%
|
31,49%
|
38,99%
|
26,74%
|
26,11%
|
23,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,87
|
2,20
|
1,13
|
0,43
|
1,56
|
0,55
|
2,23
|
1,88
|
2,42
|
|
|
4,73
|
|
62,30
|
|
75,60
|
|
|
|
|
|
10,33
|
|
12,91
|
3,38
|
32,46
|
|
153,38
|
8,77
|
8,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,74%
|
10,48%
|
-0,68%
|
7,20%
|
-0,37%
|
1,28%
|
-3,61%
|
-4,82%
|
-11,46%
|
-20,88%
|
17,08%
|
-2,73%
|
14,97%
|
25,45%
|
3,07%
|
-33,00%
|
-4,04%
|
14,47%
|
32,84%
|
|
|
-10,63%
|
10,48%
|
-0,68%
|
7,20%
|
-0,37%
|
575,08%
|
-3,61%
|
-4,82%
|
-11,46%
|
-20,88%
|
7,50%
|
-3,65%
|
0,18%
|
20,70%
|
1,11%
|
-35,75%
|
-12,42%
|
4,56%
|
2,35%
|
|
|
70,58
|
-1 199,42
|
8,26
|
-197,07
|
54,41
|
-46 611,09
|
-2,97
|
-3,98
|
-10,03
|
-17,32
|
2,52
|
-0,83
|
0,06
|
10,45
|
0,35
|
-13,94
|
-3,32
|
1,19
|
0,54
|
|
|
-10,63
|
10,48
|
-0,68
|
7,20
|
-0,37
|
575,08
|
-3,61
|
-4,82
|
-11,46
|
-20,88
|
7,50
|
-3,65
|
0,18
|
20,70
|
1,11
|
-35,75
|
-12,42
|
4,56
|
2,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
1
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
85K
|
€
93K
|