G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
9K
|
€
63K
|
€
23K
|
€
23K
|
€
4K
|
€
-1K
|
€
-864
|
€
-969
|
€
-983
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-6K
|
€
-12K
|
€
-378
|
|
|
€
-8K
|
€
7K
|
€
63K
|
€
23K
|
€
23K
|
€
4K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
6K
|
€
-2K
|
€
-156K
|
€
-33K
|
€
-20K
|
|
|
€
-47K
|
€
-39K
|
€
-46K
|
€
-109K
|
€
-132K
|
€
-156K
|
€
-160K
|
€
-159K
|
€
-158K
|
€
-157K
|
€
-156K
|
€
-154K
|
€
-153K
|
€
-151K
|
€
-149K
|
€
-155K
|
€
-153K
|
€
2K
|
€
36K
|
|
|
-
|
€
6K
|
€
45K
|
€
16K
|
€
16K
|
€
3K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
76
|
€
1K
|
|
|
€
8K
|
€
7K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
9K
|
€
63K
|
€
23K
|
€
23K
|
€
4K
|
€
-1K
|
€
-864
|
€
-969
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-7K
|
€
-14K
|
€
-1K
|
|
|
€
-8K
|
€
9K
|
€
63K
|
€
23K
|
€
23K
|
€
4K
|
€
-1K
|
€
-864
|
€
-969
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-28K
|
€
-32K
|
€
-20K
|
|
|
€
-8K
|
€
7K
|
€
63K
|
€
23K
|
€
23K
|
€
4K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
6K
|
€
-2K
|
€
-156K
|
€
-33K
|
€
-20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
14K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
22
|
€
4K
|
€
11
|
|
|
|
|
|
€
31
|
€
25
|
€
155
|
€
415
|
€
383
|
€
2K
|
€
223
|
€
20K
|
€
1K
|
€
2K
|
|
|
€
-8K
|
€
7K
|
€
63K
|
€
23K
|
€
23K
|
€
4K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
6K
|
€
-2K
|
€
-134K
|
€
-15K
|
€
-2K
|
|
|
€
-47K
|
€
-39K
|
€
-46K
|
€
-109K
|
€
-132K
|
|
|
|
|
€
-157K
|
€
-156K
|
€
-154K
|
€
-153K
|
€
-151K
|
€
-149K
|
€
-155K
|
€
-160K
|
€
-128K
|
€
-109K
|
|
|
0,04
|
0,16
|
0,30
|
0
|
0,06
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,13
|
0,20
|
0,22
|
|
|
0,04
|
0,16
|
0,30
|
0
|
0,06
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,13
|
0,20
|
0,22
|
|
|
0,04
|
0,16
|
0,30
|
0
|
0,06
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,13
|
0,20
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
19K
|
€
11
|
€
8K
|
|
|
|
|
€
31
|
€
25
|
€
155
|
€
415
|
€
383
|
€
2K
|
€
1K
|
€
32K
|
€
172K
|
€
189K
|
|
|
€
49K
|
€
46K
|
€
65K
|
€
109K
|
€
140K
|
€
156K
|
€
160K
|
€
159K
|
€
158K
|
€
157K
|
€
156K
|
€
154K
|
€
153K
|
€
152K
|
€
151K
|
€
156K
|
€
185K
|
€
169K
|
€
153K
|
|
|
€
49K
|
€
46K
|
€
65K
|
€
109K
|
€
140K
|
€
156K
|
€
160K
|
€
159K
|
€
158K
|
€
157K
|
€
156K
|
€
154K
|
€
153K
|
€
152K
|
€
151K
|
€
156K
|
€
184K
|
€
161K
|
€
141K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
779
|
€
8K
|
€
13K
|
|
|
-2 227,56%
|
-531,04%
|
-236,40%
|
-989 306,44%
|
-1 654,69%
|
|
|
|
|
-502 608,88%
|
-625 300,32%
|
-99 497,58%
|
-36 819,26%
|
-39 504,91%
|
-8 209,76%
|
-14 706,78%
|
-485,85%
|
1,26%
|
18,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,01
|
3,93
|
0,36
|
|
|
|
5,43
|
1,03
|
4,67
|
6,01
|
37,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,59%
|
-17,64%
|
-138,51%
|
-21,42%
|
-17,64%
|
-2,69%
|
0,68%
|
0,66%
|
0,64%
|
0,72%
|
0,94%
|
1,00%
|
0,98%
|
1,27%
|
-3,81%
|
1,01%
|
87,35%
|
-683,59%
|
-4,72%
|
|
|
16,59%
|
-17,64%
|
-138,51%
|
-21,42%
|
-17,64%
|
-2,69%
|
0,68%
|
0,66%
|
0,64%
|
0,72%
|
0,94%
|
1,00%
|
0,98%
|
1,27%
|
-3,81%
|
1,01%
|
101,41%
|
-1 540,55%
|
-56,96%
|
|
|
-369,60
|
93,65
|
327,44
|
211 919,42
|
291,90
|
|
|
|
|
-3 611,61
|
-5 848,94
|
-991,34
|
-361,69
|
-501,66
|
312,98
|
-148,57
|
-492,71
|
-19,43
|
-10,70
|
|
|
16,59
|
-17,64
|
-138,51
|
-21,42
|
-17,64
|
-2,69
|
0,68
|
0,66
|
0,64
|
0,72
|
0,94
|
1,00
|
0,98
|
1,27
|
-3,81
|
1,01
|
101,41
|
-1 540,55
|
-56,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|