G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
117K
|
€
100K
|
€
60K
|
€
50K
|
€
112K
|
€
59K
|
€
135K
|
€
134K
|
€
133K
|
€
38K
|
€
37K
|
€
35K
|
€
102K
|
€
104K
|
€
97K
|
€
65K
|
|
|
€
18K
|
€
16K
|
€
28K
|
€
28K
|
€
29K
|
€
20K
|
€
22K
|
€
45K
|
€
28K
|
€
97K
|
€
25K
|
€
26K
|
€
-2K
|
€
71K
|
€
36K
|
€
20K
|
€
37K
|
|
|
€
412K
|
€
394K
|
€
394K
|
€
380K
|
€
368K
|
€
354K
|
€
349K
|
€
342K
|
€
311K
|
€
298K
|
€
251K
|
€
226K
|
€
200K
|
€
202K
|
€
131K
|
€
63K
|
€
43K
|
|
|
€
58K
|
€
87K
|
€
57K
|
€
51K
|
€
66K
|
€
88K
|
€
108K
|
€
226K
|
€
190K
|
€
217K
|
€
70K
|
€
66K
|
€
60K
|
€
166K
|
€
162K
|
€
143K
|
€
102K
|
|
|
€
17K
|
€
36K
|
€
19K
|
€
3K
|
€
8K
|
€
13K
|
€
9K
|
€
8K
|
€
17K
|
€
17K
|
€
8K
|
€
8K
|
€
4K
|
€
13K
|
€
26K
|
€
14K
|
€
9K
|
|
|
|
€
40K
|
€
52K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
95,82%
|
52,89%
|
53,96%
|
52,37%
|
73,42%
|
68,17%
|
33,24%
|
53,15%
|
51,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
72K
|
€
39K
|
€
33K
|
€
49K
|
€
37K
|
€
52K
|
€
133K
|
€
113K
|
€
130K
|
€
36K
|
€
36K
|
€
32K
|
€
100K
|
€
102K
|
€
97K
|
€
64K
|
|
|
€
27K
|
€
37K
|
€
31K
|
€
21K
|
€
33K
|
€
26K
|
€
43K
|
€
125K
|
€
113K
|
€
113K
|
€
26K
|
€
27K
|
€
21K
|
€
89K
|
€
92K
|
€
89K
|
€
55K
|
|
|
€
18K
|
€
16K
|
€
28K
|
€
28K
|
€
29K
|
€
20K
|
€
22K
|
€
45K
|
€
28K
|
€
97K
|
€
25K
|
€
26K
|
€
-2K
|
€
41K
|
€
36K
|
€
20K
|
€
37K
|
|
|
€
3K
|
€
290K
|
€
4K
|
€
2K
|
€
10K
|
€
31K
|
€
13K
|
€
5K
|
€
-24K
|
€
43K
|
€
721
|
€
2K
|
€
25K
|
€
5K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
60K
|
€
62K
|
€
43K
|
€
140K
|
€
32K
|
€
41K
|
€
34K
|
€
25K
|
€
138K
|
€
21K
|
€
16K
|
€
10K
|
€
7K
|
€
3K
|
€
3K
|
€
5K
|
|
|
€
30K
|
€
50K
|
€
36K
|
€
40K
|
€
45K
|
€
32K
|
€
31K
|
€
53K
|
€
28K
|
€
114K
|
€
36K
|
€
35K
|
€
9K
|
€
82K
|
€
46K
|
€
27K
|
€
45K
|
|
|
€
333K
|
€
330K
|
€
371K
|
€
337K
|
€
270K
|
€
263K
|
€
239K
|
€
221K
|
€
192K
|
€
194K
|
€
160K
|
€
127K
|
€
247K
|
€
257K
|
€
193K
|
€
108K
|
€
31K
|
|
|
3,56
|
2,95
|
3,92
|
9,50
|
2,19
|
1,96
|
1,92
|
1,91
|
2,13
|
2,93
|
17,90
|
9,28
|
38,22
|
9,49
|
4,54
|
6,57
|
2,23
|
|
|
2,59
|
2,32
|
3,47
|
9,50
|
2,19
|
1,96
|
1,92
|
1,91
|
2,13
|
2,93
|
17,90
|
9,28
|
38,22
|
9,49
|
4,54
|
6,57
|
2,23
|
|
|
4,10
|
3,36
|
4,47
|
11,66
|
2,63
|
2,31
|
2,44
|
2,48
|
3,03
|
4,49
|
37,28
|
19,06
|
38,22
|
9,49
|
4,70
|
6,57
|
2,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
819K
|
€
864K
|
€
587K
|
€
487K
|
€
664K
|
€
707K
|
€
675K
|
€
651K
|
€
548K
|
€
478K
|
€
327K
|
€
308K
|
€
275K
|
€
299K
|
€
274K
|
€
149K
|
€
81K
|
|
|
€
340K
|
€
403K
|
€
127K
|
€
40K
|
€
230K
|
€
286K
|
€
260K
|
€
243K
|
€
170K
|
€
113K
|
€
9K
|
€
15K
|
€
8K
|
€
30K
|
€
77K
|
€
26K
|
€
38K
|
|
|
€
130K
|
€
169K
|
€
127K
|
€
40K
|
€
226K
|
€
274K
|
€
255K
|
€
241K
|
€
169K
|
€
99K
|
€
9K
|
€
15K
|
€
7K
|
€
30K
|
€
54K
|
€
19K
|
€
24K
|
|
|
€
210K
|
€
234K
|
|
|
€
4K
|
€
12K
|
|
|
|
€
13K
|
|
|
€
2K
|
|
€
22K
|
€
6K
|
€
12K
|
|
|
50,33%
|
45,65%
|
67,03%
|
78,18%
|
55,34%
|
50,10%
|
51,64%
|
52,47%
|
56,82%
|
62,38%
|
76,76%
|
73,38%
|
72,75%
|
67,55%
|
47,74%
|
42,36%
|
53,39%
|
|
|
0,51
|
0,59
|
|
|
0,01
|
0,03
|
|
|
|
0,04
|
|
|
0,01
|
|
0,17
|
0,10
|
0,29
|
|
|
8,79
|
5,62
|
3,29
|
1,19
|
4,67
|
7,71
|
5,02
|
1,82
|
1,50
|
0,87
|
0,26
|
0,43
|
0,26
|
0,30
|
0,75
|
0,27
|
0,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,24%
|
12,73%
|
9,10%
|
10,51%
|
12,25%
|
8,95%
|
8,83%
|
15,59%
|
9,13%
|
38,14%
|
14,35%
|
15,37%
|
4,71%
|
40,75%
|
35,06%
|
43,54%
|
105,57%
|
|
|
4,35%
|
3,97%
|
7,20%
|
7,31%
|
7,79%
|
5,77%
|
6,31%
|
13,21%
|
9,06%
|
32,54%
|
10,12%
|
11,47%
|
-0,93%
|
35,10%
|
27,25%
|
31,69%
|
85,59%
|
|
|
2,19
|
1,81
|
4,83
|
5,71
|
4,31
|
2,89
|
3,26
|
6,93
|
5,15
|
20,30
|
7,77
|
8,42
|
-0,68
|
23,71
|
13,01
|
13,42
|
45,69
|
|
|
4,35
|
3,97
|
7,20
|
7,31
|
7,79
|
5,77
|
6,31
|
13,21
|
9,06
|
32,54
|
10,12
|
11,47
|
-0,93
|
35,10
|
27,25
|
31,69
|
85,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177,94
|
186,67
|
117,73
|
121,22
|
85,16
|
195,33
|
206,91
|
140,36
|
32,75
|
138,49
|
68,16
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177,94
|
186,67
|
117,73
|
121,22
|
85,16
|
195,33
|
206,91
|
140,36
|
32,75
|
138,49
|
68,16
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|