G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
51K
|
€
54K
|
€
52K
|
€
57K
|
€
54K
|
€
54K
|
€
49K
|
€
74K
|
€
165K
|
€
169K
|
€
177K
|
€
175K
|
€
173K
|
€
180K
|
€
132K
|
€
84K
|
€
130K
|
€
241K
|
|
|
€
35K
|
€
-1K
|
€
5K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-9K
|
€
-18K
|
€
7K
|
€
72K
|
€
80K
|
€
88K
|
€
113K
|
€
82K
|
€
96K
|
€
58K
|
€
88K
|
€
24K
|
€
102K
|
|
|
€
99K
|
€
212K
|
€
215K
|
€
321K
|
€
369K
|
€
481K
|
€
492K
|
€
541K
|
€
559K
|
€
557K
|
€
486K
|
€
296K
|
€
508K
|
€
395K
|
€
463K
|
€
367K
|
€
434K
|
€
346K
|
€
472K
|
|
|
€
68K
|
€
47K
|
€
48K
|
€
59K
|
€
65K
|
€
69K
|
€
69K
|
€
66K
|
€
92K
|
€
181K
|
€
187K
|
€
170K
|
€
202K
|
€
174K
|
€
187K
|
€
132K
|
€
97K
|
€
109K
|
€
274K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
9K
|
€
4K
|
€
59K
|
€
34K
|
€
7K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
40K
|
|
€
5K
|
|
€
160K
|
€
300K
|
|
€
150K
|
|
€
125K
|
|
€
150K
|
€
100K
|
|
|
425,24%
|
|
30,24%
|
|
|
|
|
|
69,24%
|
|
200,06%
|
340,87%
|
|
183,44%
|
|
216,64%
|
|
632,84%
|
98,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
41K
|
€
45K
|
€
44K
|
€
49K
|
€
47K
|
€
46K
|
€
40K
|
€
66K
|
€
157K
|
€
162K
|
€
169K
|
€
165K
|
€
165K
|
€
174K
|
€
126K
|
€
81K
|
€
118K
|
€
240K
|
|
|
€
44K
|
€
131
|
€
7K
|
€
-5K
|
€
-3K
|
€
-9K
|
€
-9K
|
€
-18K
|
€
22K
|
€
99K
|
€
112K
|
€
121K
|
€
114K
|
€
115K
|
€
131K
|
€
80K
|
€
30K
|
€
48K
|
€
171K
|
|
|
€
35K
|
€
-1K
|
€
5K
|
€
-5K
|
€
-5K
|
€
-9K
|
€
-9K
|
€
-18K
|
€
7K
|
€
72K
|
€
80K
|
€
88K
|
€
113K
|
€
82K
|
€
96K
|
€
58K
|
€
88K
|
€
24K
|
€
102K
|
|
|
€
-45K
|
€
25K
|
€
18K
|
€
8K
|
€
16K
|
€
18K
|
€
9K
|
€
122K
|
€
15K
|
€
63K
|
€
43K
|
€
1K
|
€
-19K
|
€
55K
|
€
5K
|
€
500
|
€
882
|
€
49K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
54K
|
€
63K
|
€
113K
|
€
124K
|
€
199K
|
€
202K
|
€
203K
|
€
202K
|
€
176K
|
€
192K
|
€
191K
|
€
147K
|
€
31K
|
€
29K
|
€
2K
|
€
822
|
€
1K
|
€
45K
|
|
|
€
66K
|
€
40K
|
€
44K
|
€
44K
|
€
47K
|
€
45K
|
€
46K
|
€
40K
|
€
51K
|
€
130K
|
€
130K
|
€
135K
|
€
163K
|
€
131K
|
€
137K
|
€
101K
|
€
135K
|
€
98K
|
€
164K
|
|
|
€
-48K
|
€
22K
|
€
13K
|
€
103K
|
€
113K
|
€
194K
|
€
177K
|
€
195K
|
€
204K
|
€
171K
|
€
104K
|
€
-93K
|
€
77K
|
€
-87K
|
€
23K
|
€
-62K
|
€
-48K
|
€
-32K
|
€
131K
|
|
|
0,73
|
1,49
|
1,18
|
5,18
|
6,35
|
7,74
|
3,69
|
6,28
|
12,14
|
8,98
|
1,59
|
0,73
|
1,78
|
0,67
|
1,20
|
0,75
|
0,77
|
0,87
|
1,68
|
|
|
0,73
|
1,49
|
1,18
|
5,18
|
6,35
|
7,74
|
3,69
|
6,28
|
12,14
|
8,98
|
1,59
|
0,73
|
1,78
|
0,67
|
1,20
|
0,75
|
0,77
|
0,87
|
1,68
|
|
|
0,74
|
1,65
|
1,24
|
6,11
|
8,36
|
8,56
|
3,76
|
6,69
|
12,39
|
9,45
|
1,61
|
0,73
|
1,80
|
0,67
|
1,22
|
0,76
|
0,78
|
0,88
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
275K
|
€
290K
|
€
321K
|
€
387K
|
€
435K
|
€
559K
|
€
617K
|
€
652K
|
€
579K
|
€
580K
|
€
661K
|
€
644K
|
€
614K
|
€
682K
|
€
636K
|
€
725K
|
€
745K
|
€
850K
|
€
977K
|
|
|
€
176K
|
€
78K
|
€
106K
|
€
66K
|
€
66K
|
€
78K
|
€
124K
|
€
110K
|
€
18K
|
€
21K
|
€
174K
|
€
347K
|
€
105K
|
€
285K
|
€
171K
|
€
354K
|
€
304K
|
€
384K
|
€
388K
|
|
|
€
173K
|
€
40K
|
€
65K
|
€
21K
|
€
16K
|
€
26K
|
€
65K
|
€
35K
|
€
18K
|
€
20K
|
€
173K
|
€
345K
|
€
98K
|
€
263K
|
€
112K
|
€
248K
|
€
208K
|
€
247K
|
€
190K
|
|
|
|
€
34K
|
€
37K
|
€
41K
|
€
45K
|
€
49K
|
€
58K
|
€
73K
|
|
|
|
|
€
5K
|
€
21K
|
€
57K
|
€
104K
|
€
93K
|
€
135K
|
€
197K
|
|
|
36,05%
|
73,11%
|
66,96%
|
82,99%
|
84,78%
|
86,13%
|
79,68%
|
82,97%
|
96,58%
|
96,05%
|
73,42%
|
45,92%
|
82,72%
|
57,95%
|
72,88%
|
50,64%
|
58,32%
|
40,74%
|
48,38%
|
|
|
|
0,16
|
0,17
|
0,13
|
0,12
|
0,10
|
0,12
|
0,13
|
|
|
|
|
0,01
|
0,05
|
0,12
|
0,28
|
0,21
|
0,39
|
0,42
|
|
|
2,36
|
1,89
|
2,33
|
1,50
|
1,36
|
1,66
|
2,71
|
2,72
|
0,28
|
0,14
|
1,08
|
2,06
|
0,64
|
1,73
|
0,98
|
2,80
|
3,76
|
3,25
|
1,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,28%
|
18,86%
|
20,47%
|
13,70%
|
12,83%
|
9,42%
|
9,28%
|
7,36%
|
9,09%
|
23,33%
|
26,73%
|
45,83%
|
32,18%
|
33,23%
|
29,66%
|
27,59%
|
31,00%
|
28,22%
|
34,66%
|
|
|
34,86%
|
-0,58%
|
2,47%
|
-1,58%
|
-1,27%
|
-1,81%
|
-1,91%
|
-3,36%
|
1,29%
|
12,85%
|
16,47%
|
29,77%
|
22,19%
|
20,70%
|
20,74%
|
15,72%
|
20,31%
|
6,85%
|
21,58%
|
|
|
12,57
|
-0,42
|
1,65
|
-1,31
|
-1,08
|
-1,56
|
-1,52
|
-2,79
|
1,25
|
12,34
|
12,09
|
13,67
|
18,36
|
12,00
|
15,12
|
7,96
|
11,85
|
2,79
|
10,44
|
|
|
34,86
|
-0,58
|
2,47
|
-1,58
|
-1,27
|
-1,81
|
-1,91
|
-3,36
|
1,29
|
12,85
|
16,47
|
29,77
|
22,19
|
20,70
|
20,74
|
15,72
|
20,31
|
6,85
|
21,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|