G-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
34K
|
€
35K
|
€
-4K
|
€
391K
|
€
723K
|
€
495K
|
€
775K
|
€
129K
|
€
128K
|
€
137K
|
€
116K
|
€
139K
|
€
87K
|
€
102K
|
€
90K
|
€
111K
|
€
100K
|
€
81K
|
|
|
€
14K
|
€
4K
|
€
23K
|
€
48K
|
€
263K
|
€
464K
|
€
300K
|
€
487K
|
€
10K
|
€
38K
|
€
191K
|
€
27K
|
€
47K
|
€
3K
|
€
3K
|
€
20K
|
€
-8K
|
€
-14K
|
€
-14K
|
|
|
€
2,44M
|
€
2,42M
|
€
2,42M
|
€
2,40M
|
€
2,35M
|
€
2,08M
|
€
1,62M
|
€
1,32M
|
€
1,53M
|
€
1,52M
|
€
1,49M
|
€
1,59M
|
€
1,56M
|
€
1,52M
|
€
1,51M
|
€
1,51M
|
€
1,49M
|
€
1,50M
|
€
1,51M
|
|
|
€
161K
|
€
151K
|
€
151K
|
€
117K
|
€
494K
|
€
869K
|
€
599K
|
€
879K
|
€
186K
|
€
193K
|
€
196K
|
€
178K
|
€
204K
|
€
147K
|
€
165K
|
€
149K
|
€
174K
|
€
163K
|
€
147K
|
|
|
€
532K
|
€
415K
|
€
229K
|
€
120K
|
€
19
|
€
19
|
€
44
|
€
636
|
€
120
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
33K
|
€
34K
|
€
-4K
|
€
389K
|
€
711K
|
€
481K
|
€
759K
|
€
114K
|
€
121K
|
€
126K
|
€
103K
|
€
131K
|
€
75K
|
€
94K
|
€
77K
|
€
104K
|
€
92K
|
€
75K
|
|
|
€
32K
|
€
22K
|
€
19K
|
€
-20K
|
€
363K
|
€
672K
|
€
415K
|
€
680K
|
€
17K
|
€
33K
|
€
46K
|
€
23K
|
€
43K
|
€
-28K
|
€
-7K
|
€
-30K
|
€
1K
|
€
-7K
|
€
-19K
|
|
|
€
311K
|
€
513K
|
€
298K
|
€
511K
|
€
-34K
|
€
-45K
|
€
25K
|
€
25K
|
€
10K
|
€
38K
|
€
191K
|
€
27K
|
€
47K
|
€
3K
|
€
3K
|
€
91K
|
€
-5K
|
€
-11K
|
€
-11K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-64K
|
€
-416K
|
€
-61K
|
€
-153K
|
€
69K
|
€
64K
|
€
37K
|
€
45K
|
€
63K
|
€
40K
|
€
10K
|
€
34K
|
€
33K
|
€
41K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105
|
€
5
|
€
551
|
€
605
|
€
13
|
€
10K
|
€
1,26M
|
€
614K
|
€
547K
|
€
522K
|
€
475K
|
€
429K
|
€
376K
|
€
328K
|
€
189K
|
€
134K
|
€
119K
|
€
189K
|
€
185K
|
|
|
€
26K
|
€
16K
|
€
38K
|
€
64K
|
€
290K
|
€
503K
|
€
367K
|
€
567K
|
€
107K
|
€
126K
|
€
270K
|
€
108K
|
€
134K
|
€
106K
|
€
104K
|
€
127K
|
€
94K
|
€
85K
|
€
81K
|
|
|
€
451K
|
€
524K
|
€
678K
|
€
752K
|
€
877K
|
€
970K
|
€
1,32M
|
€
802K
|
€
615K
|
€
600K
|
€
559K
|
€
519K
|
€
476K
|
€
423K
|
€
375K
|
€
300K
|
€
259K
|
€
213K
|
€
192K
|
|
|
1,81
|
2,21
|
3,79
|
6,85
|
276,60
|
68,84
|
41,20
|
2,10
|
28,77
|
29,74
|
25,91
|
24,28
|
25,95
|
23,88
|
16,11
|
17,77
|
12,62
|
10,22
|
5,73
|
|
|
1,81
|
2,21
|
3,79
|
6,85
|
276,60
|
68,84
|
40,22
|
2,06
|
27,32
|
28,21
|
24,48
|
22,84
|
24,27
|
22,30
|
14,93
|
16,14
|
11,31
|
8,96
|
5,01
|
|
|
1,81
|
2,21
|
3,79
|
6,85
|
276,60
|
95,26
|
46,04
|
2,10
|
28,77
|
29,74
|
25,91
|
24,28
|
25,95
|
23,88
|
21,30
|
17,77
|
12,62
|
10,22
|
5,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,00M
|
€
2,96M
|
€
2,93M
|
€
2,91M
|
€
2,92M
|
€
2,57M
|
€
2,06M
|
€
2,36M
|
€
1,70M
|
€
1,72M
|
€
1,70M
|
€
1,83M
|
€
1,81M
|
€
1,79M
|
€
1,81M
|
€
1,82M
|
€
1,85M
|
€
1,88M
|
€
1,93M
|
|
|
€
558K
|
€
434K
|
€
243K
|
€
129K
|
€
3K
|
€
14K
|
€
136K
|
€
853K
|
€
170K
|
€
192K
|
€
214K
|
€
234K
|
€
250K
|
€
268K
|
€
293K
|
€
305K
|
€
324K
|
€
339K
|
€
378K
|
|
|
€
558K
|
€
434K
|
€
243K
|
€
129K
|
€
3K
|
€
10K
|
€
29K
|
€
727K
|
€
22K
|
€
21K
|
€
22K
|
€
22K
|
€
19K
|
€
18K
|
€
19K
|
€
18K
|
€
22K
|
€
23K
|
€
41K
|
|
|
|
|
|
|
|
|
€
103K
|
€
126K
|
€
148K
|
€
171K
|
€
191K
|
€
211K
|
€
231K
|
€
250K
|
€
268K
|
€
287K
|
€
302K
|
€
316K
|
€
338K
|
|
|
81,36%
|
81,98%
|
82,55%
|
82,46%
|
80,38%
|
81,12%
|
78,77%
|
55,90%
|
90,01%
|
88,83%
|
87,42%
|
87,20%
|
86,23%
|
84,99%
|
83,81%
|
83,22%
|
80,52%
|
79,90%
|
78,37%
|
|
|
|
|
|
|
|
|
0,06
|
0,10
|
0,10
|
0,11
|
0,13
|
0,13
|
0,15
|
0,16
|
0,18
|
0,19
|
0,20
|
0,21
|
0,22
|
|
|
12,86
|
13,06
|
7,21
|
|
0,01
|
0,02
|
0,28
|
1,12
|
1,50
|
1,58
|
1,70
|
2,26
|
1,91
|
3,59
|
3,11
|
3,97
|
3,13
|
3,69
|
5,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,06%
|
0,66%
|
1,55%
|
2,67%
|
12,33%
|
24,11%
|
22,62%
|
42,89%
|
6,96%
|
8,27%
|
18,20%
|
6,78%
|
8,57%
|
7,00%
|
6,87%
|
8,37%
|
6,33%
|
5,69%
|
5,33%
|
|
|
0,58%
|
0,18%
|
0,93%
|
2,02%
|
11,21%
|
22,24%
|
18,52%
|
36,90%
|
0,64%
|
2,48%
|
12,85%
|
1,71%
|
2,99%
|
0,21%
|
0,18%
|
1,31%
|
-0,53%
|
-0,92%
|
-0,90%
|
|
|
0,48
|
0,14
|
0,77
|
1,67
|
9,01
|
18,04
|
14,59
|
20,63
|
0,57
|
2,20
|
11,23
|
1,49
|
2,58
|
0,18
|
0,15
|
1,09
|
-0,43
|
-0,73
|
-0,71
|
|
|
0,58
|
0,18
|
0,93
|
2,02
|
11,21
|
22,24
|
18,52
|
36,90
|
0,64
|
2,48
|
12,85
|
1,71
|
2,99
|
0,21
|
0,18
|
1,31
|
-0,53
|
-0,92
|
-0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|