G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-20K
|
€
-9K
|
€
-11K
|
€
-10K
|
€
-88
|
€
-1K
|
€
-564
|
€
154
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-348
|
€
-2K
|
€
-5K
|
€
-2K
|
|
|
€
-18K
|
€
-24K
|
€
-13K
|
€
-15K
|
€
-14K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-426
|
€
-5K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-5K
|
|
|
€
-88K
|
€
-71K
|
€
-46K
|
€
-33K
|
€
-18K
|
€
-4K
|
€
-1K
|
€
3K
|
€
6K
|
€
8K
|
€
9K
|
€
14K
|
€
21K
|
€
26K
|
€
31K
|
€
38K
|
€
41K
|
€
46K
|
€
54K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
93
|
€
209
|
€
297
|
€
312
|
€
488
|
€
841
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
-
|
€
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300
|
€
135
|
€
207
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-21K
|
€
-10K
|
€
-13K
|
€
-12K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-844
|
€
-2K
|
€
-3K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-1K
|
€
-3K
|
€
-6K
|
€
-3K
|
|
|
€
-16K
|
€
-23K
|
€
-12K
|
€
-14K
|
€
-14K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-5K
|
|
|
€
-18K
|
€
-24K
|
€
-13K
|
€
-15K
|
€
-14K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-426
|
€
-5K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
-5K
|
|
|
€
0
|
€
0
|
€
168K
|
€
0
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
8K
|
€
3K
|
€
11K
|
€
51
|
€
175
|
€
138
|
€
70
|
€
313
|
€
87
|
€
636
|
€
678
|
€
333
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
13K
|
|
|
€
-17K
|
€
-23K
|
€
-11K
|
€
-14K
|
€
-12K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-893
|
€
1K
|
€
-3K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-1K
|
€
-3K
|
€
-7K
|
€
-4K
|
|
|
€
-289K
|
€
-272K
|
€
-249K
|
€
-70K
|
€
-56K
|
€
-44K
|
€
-43K
|
€
-40K
|
€
-39K
|
€
-38K
|
€
-39K
|
€
-36K
|
€
-30K
|
€
-27K
|
€
-23K
|
€
-18K
|
€
-16K
|
€
-13K
|
€
-7K
|
|
|
0,01
|
0,01
|
0,04
|
0,05
|
0,19
|
0
|
0
|
0
|
0
|
0,01
|
0,02
|
0,05
|
0,10
|
0,11
|
0,16
|
0,22
|
0,34
|
0,40
|
0,76
|
|
|
0,01
|
0,01
|
0,04
|
0,05
|
0,19
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,03
|
0,08
|
0,08
|
0,13
|
0,18
|
0,28
|
0,26
|
0,57
|
|
|
0,01
|
0,01
|
0,04
|
0,05
|
0,19
|
0
|
0
|
0
|
0
|
0,01
|
0,02
|
0,05
|
0,10
|
0,11
|
0,16
|
0,22
|
0,34
|
0,40
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
204K
|
€
213K
|
€
40K
|
€
51K
|
€
40K
|
€
42K
|
€
43K
|
€
45K
|
€
47K
|
€
49K
|
€
51K
|
€
54K
|
€
56K
|
€
59K
|
€
61K
|
€
66K
|
€
68K
|
€
82K
|
|
|
€
292K
|
€
274K
|
€
259K
|
€
73K
|
€
69K
|
€
44K
|
€
43K
|
€
41K
|
€
39K
|
€
38K
|
€
40K
|
€
37K
|
€
33K
|
€
30K
|
€
28K
|
€
23K
|
€
25K
|
€
22K
|
€
28K
|
|
|
€
292K
|
€
274K
|
€
259K
|
€
73K
|
€
69K
|
€
44K
|
€
43K
|
€
41K
|
€
39K
|
€
38K
|
€
40K
|
€
37K
|
€
33K
|
€
30K
|
€
28K
|
€
23K
|
€
25K
|
€
22K
|
€
28K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-43,41%
|
-34,63%
|
-21,67%
|
-82,76%
|
-35,06%
|
-9,97%
|
-3,06%
|
6,08%
|
13,22%
|
17,97%
|
18,10%
|
26,96%
|
39,15%
|
46,81%
|
52,97%
|
62,86%
|
62,68%
|
67,41%
|
65,68%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,35%
|
32,16%
|
24,49%
|
41,05%
|
68,91%
|
27,57%
|
179,94%
|
-64,05%
|
-15,06%
|
14,06%
|
-38,06%
|
-42,52%
|
-15,30%
|
-12,99%
|
-17,45%
|
-3,77%
|
-7,19%
|
-14,38%
|
-6,58%
|
|
|
20,26%
|
34,52%
|
27,98%
|
45,89%
|
77,87%
|
68,02%
|
306,45%
|
-125,33%
|
-42,26%
|
-5,06%
|
-56,25%
|
-54,17%
|
-22,86%
|
-19,14%
|
-22,61%
|
-7,98%
|
-11,09%
|
-17,89%
|
-9,55%
|
|
|
-8,79
|
-11,95
|
-6,06
|
-37,98
|
-27,30
|
-6,78
|
-9,36
|
-7,62
|
-5,59
|
-0,91
|
-10,18
|
-14,60
|
-8,95
|
-8,96
|
-11,98
|
-5,01
|
-6,95
|
-12,06
|
-6,27
|
|
|
20,26
|
34,52
|
27,98
|
45,89
|
77,87
|
68,02
|
306,45
|
-125,33
|
-42,26
|
-5,06
|
-56,25
|
-54,17
|
-22,86
|
-19,14
|
-22,61
|
-7,98
|
-11,09
|
-17,89
|
-9,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|