GI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
56K
|
€
39K
|
€
52K
|
€
43K
|
€
4K
|
€
-4K
|
|
|
€
-80K
|
€
-80K
|
€
-95K
|
€
-78K
|
€
-85K
|
€
-71K
|
€
-8K
|
|
|
€
-478K
|
€
-398K
|
€
-319K
|
€
-224K
|
€
-145K
|
€
-60K
|
€
11K
|
|
|
€
32K
|
€
29K
|
€
16K
|
€
28K
|
€
22K
|
€
3K
|
€
371
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
166
|
€
166
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
36K
|
€
21K
|
€
35K
|
€
27K
|
€
3K
|
€
-5K
|
|
|
€
-64K
|
€
-61K
|
€
-77K
|
€
-59K
|
€
-65K
|
€
-52K
|
€
-6K
|
|
|
€
-80K
|
€
-80K
|
€
-95K
|
€
-78K
|
€
-85K
|
€
-71K
|
€
-8K
|
|
|
€
1,33M
|
€
9K
|
€
-123
|
€
36K
|
€
104K
|
€
2,02M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
4K
|
€
8K
|
€
6K
|
€
168K
|
€
100K
|
|
|
€
25K
|
€
18K
|
€
2K
|
€
15K
|
€
7K
|
€
-16K
|
€
-6K
|
|
|
€
-23K
|
€
-694K
|
€
-601K
|
€
-502K
|
€
-380K
|
€
-266K
|
€
-48K
|
|
|
0,79
|
0,03
|
0,02
|
0,03
|
0,05
|
0,42
|
0,70
|
|
|
0,79
|
0,03
|
0,02
|
0,03
|
0,05
|
0,42
|
0,70
|
|
|
0,82
|
0,03
|
0,02
|
0,03
|
0,05
|
0,42
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,10M
|
€
1,81M
|
€
1,90M
|
€
2,00M
|
€
2,06M
|
€
2,22M
|
€
172K
|
|
|
€
3,58M
|
€
2,21M
|
€
2,22M
|
€
2,22M
|
€
2,20M
|
€
2,28M
|
€
161K
|
|
|
€
104K
|
€
708K
|
€
613K
|
€
518K
|
€
401K
|
€
458K
|
€
160K
|
|
|
€
3,47M
|
€
1,50M
|
€
1,60M
|
€
1,70M
|
€
1,80M
|
€
1,82M
|
|
|
|
-15,43%
|
-21,98%
|
-16,82%
|
-11,19%
|
-7,06%
|
-2,72%
|
6,13%
|
|
|
-7,25
|
-3,76
|
-5,02
|
-7,61
|
-12,39
|
-30,20
|
|
|
|
87,80
|
60,72
|
107,89
|
63,64
|
80,68
|
694,72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,25%
|
-4,47%
|
-0,52%
|
-6,86%
|
-4,86%
|
25,79%
|
-59,37%
|
|
|
16,71%
|
19,96%
|
29,91%
|
34,95%
|
58,58%
|
117,49%
|
-76,56%
|
|
|
-2,58
|
-4,39
|
-5,03
|
-3,91
|
-4,14
|
-3,19
|
-4,70
|
|
|
16,71
|
19,96
|
29,91
|
34,95
|
58,58
|
117,49
|
-76,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|