G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
620K
|
€
580K
|
€
565K
|
€
535K
|
€
582K
|
€
447K
|
€
485K
|
€
371K
|
€
359K
|
||
|
€
99K
|
€
84K
|
€
100K
|
€
80K
|
€
100K
|
€
24K
|
€
76K
|
€
9K
|
€
-28K
|
||
|
€
99K
|
€
90K
|
€
102K
|
€
102K
|
€
92K
|
€
72K
|
€
68K
|
€
42K
|
€
33K
|
||
|
7,20
|
7,80
|
6
|
9,20
|
9,80
|
7,70
|
10
|
5,70
|
6,70
|
||
|
€
155K
|
€
126K
|
€
141K
|
€
148K
|
€
285K
|
€
147K
|
€
148K
|
€
68K
|
€
64K
|
||
|
€
7K
|
|
€
4K
|
€
7K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
||
|
€
411K
|
€
381K
|
€
346K
|
€
329K
|
€
353K
|
€
300K
|
€
296K
|
€
284K
|
€
312K
|
||
|
€
90K
|
€
95K
|
€
100K
|
€
70K
|
€
80K
|
€
20K
|
€
50K
|
|
|
||
|
90,95%
|
113,71%
|
99,79%
|
87,62%
|
79,85%
|
83,46%
|
66,01%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
154K
|
€
173K
|
€
182K
|
€
221K
|
€
106K
|
€
183K
|
€
83K
|
€
45K
|
||
|
€
143K
|
€
105K
|
€
108K
|
€
116K
|
€
137K
|
€
39K
|
€
112K
|
€
13K
|
€
-22K
|
||
|
€
99K
|
€
84K
|
€
100K
|
€
80K
|
€
100K
|
€
24K
|
€
76K
|
€
9K
|
€
-28K
|
||
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
52K
|
€
186K
|
€
23K
|
€
26K
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
78K
|
€
23K
|
€
53K
|
€
70K
|
€
109K
|
€
101K
|
€
60K
|
€
47K
|
||
|
€
147K
|
€
133K
|
€
164K
|
€
146K
|
€
184K
|
€
90K
|
€
146K
|
€
79K
|
€
38K
|
||
|
€
-122K
|
€
-177K
|
€
-167K
|
€
-202K
|
€
-173K
|
€
-142K
|
€
-146K
|
€
-157K
|
€
-148K
|
||
|
0,51
|
0,47
|
0,42
|
0,43
|
0,51
|
0,58
|
0,48
|
0,38
|
0,32
|
||
|
0,45
|
0,39
|
0,34
|
0,40
|
0,46
|
0,54
|
0,44
|
0,34
|
0,26
|
||
|
0,52
|
0,47
|
0,42
|
0,43
|
0,51
|
0,58
|
0,48
|
0,38
|
0,32
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
470K
|
€
453K
|
€
546K
|
€
638K
|
€
704K
|
€
548K
|
€
577K
|
€
614K
|
||
|
€
270K
|
€
379K
|
€
351K
|
€
444K
|
€
546K
|
€
633K
|
€
481K
|
€
535K
|
€
581K
|
||
|
€
249K
|
€
336K
|
€
287K
|
€
352K
|
€
350K
|
€
334K
|
€
282K
|
€
254K
|
€
217K
|
||
|
€
20K
|
€
42K
|
€
64K
|
€
92K
|
€
196K
|
€
299K
|
€
199K
|
€
281K
|
€
363K
|
||
|
26,90%
|
19,27%
|
22,48%
|
18,63%
|
14,41%
|
10,17%
|
12,35%
|
7,28%
|
5,40%
|
||
|
0,20
|
0,47
|
0,63
|
0,91
|
2,13
|
4,17
|
2,93
|
6,69
|
10,95
|
||
|
1,42
|
2,46
|
2,04
|
2,45
|
2,47
|
5,99
|
2,63
|
6,44
|
12,89
|
||
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,77%
|
146,56%
|
161,29%
|
143,18%
|
200,31%
|
126,22%
|
216,17%
|
188,25%
|
116,02%
|
||
|
99,50%
|
92,32%
|
98,29%
|
78,52%
|
109,08%
|
33,44%
|
111,89%
|
20,94%
|
-85,43%
|
||
|
26,77
|
17,79
|
22,10
|
14,63
|
15,71
|
3,40
|
13,81
|
1,52
|
-4,62
|
||
|
99,50
|
92,32
|
98,29
|
78,52
|
109,08
|
33,44
|
111,89
|
20,94
|
-85,43
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,38
|
0,13
|
|
|
0,47
|
||
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,38
|
0,13
|
|
|
0,47
|
||
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,20
|
7,80
|
6
|
9,20
|
9,80
|
7,70
|
10
|
5,70
|
6,70
|
||
|
€
57K
|
€
49K
|
€
58K
|
€
36K
|
€
36K
|
€
39K
|
€
30K
|
€
50K
|
€
47K
|