G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
568K
|
€
12K
|
€
16K
|
€
22K
|
€
5K
|
€
24K
|
€
27K
|
€
22K
|
€
25K
|
€
31K
|
€
15K
|
€
97K
|
€
31K
|
€
22K
|
€
33K
|
€
12K
|
€
17K
|
€
12K
|
€
16K
|
€
21K
|
|
|
€
426K
|
€
-14K
|
€
-16K
|
€
-5K
|
€
-16K
|
€
2K
|
€
4K
|
€
-11
|
€
3K
|
€
1K
|
€
-31K
|
€
73K
|
€
11K
|
€
2K
|
€
6K
|
€
-17K
|
€
-16K
|
€
-23K
|
€
-18K
|
€
-15K
|
|
|
€
478K
|
€
431K
|
€
446K
|
€
462K
|
€
467K
|
€
483K
|
€
481K
|
€
477K
|
€
477K
|
€
474K
|
€
473K
|
€
504K
|
€
431K
|
€
420K
|
€
219K
|
€
213K
|
€
229K
|
€
66K
|
€
89K
|
€
107K
|
|
|
€
626K
|
€
29K
|
€
30K
|
€
36K
|
€
25K
|
€
39K
|
€
36K
|
€
37K
|
€
39K
|
€
47K
|
€
31K
|
€
119K
|
€
42K
|
€
34K
|
€
35K
|
€
17K
|
€
22K
|
€
9K
|
€
15K
|
€
20K
|
|
|
|
|
|
|
€
31
|
€
186
|
-
|
-
|
€
425
|
€
3K
|
€
11K
|
€
30K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
7K
|
€
5K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
564K
|
€
12K
|
€
12K
|
€
19K
|
€
2K
|
€
21K
|
€
18K
|
€
20K
|
€
22K
|
€
31K
|
€
12K
|
€
93K
|
€
28K
|
€
19K
|
€
31K
|
€
10K
|
€
14K
|
€
8K
|
€
13K
|
€
18K
|
|
|
€
564K
|
€
-12K
|
€
-14K
|
€
-3K
|
€
-13K
|
€
4K
|
€
7K
|
€
3K
|
€
6K
|
€
5K
|
€
-27K
|
€
89K
|
€
16K
|
€
7K
|
€
12K
|
€
-11K
|
€
-10K
|
€
-18K
|
€
-13K
|
€
-8K
|
|
|
€
6K
|
€
-14K
|
€
-16K
|
€
-5K
|
€
-16K
|
€
2K
|
€
4K
|
€
-11
|
€
3K
|
€
1K
|
€
-31K
|
€
73K
|
€
11K
|
€
2K
|
€
6K
|
€
-17K
|
€
-16K
|
€
-23K
|
€
-18K
|
€
-15K
|
|
|
€
-664K
|
€
8K
|
€
74K
|
€
81K
|
€
9K
|
€
0
|
€
0
|
€
344
|
€
3K
|
€
3K
|
€
251K
|
€
-6K
|
€
5K
|
€
216K
|
€
3K
|
€
2K
|
€
193K
|
€
22K
|
€
10K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
701K
|
€
1K
|
€
1K
|
€
2K
|
€
409
|
€
6K
|
€
4K
|
€
8K
|
€
4K
|
€
5K
|
€
20K
|
€
709
|
€
573
|
€
1K
|
€
2K
|
€
690
|
€
266
|
€
2K
|
€
1K
|
|
|
|
€
426K
|
€
10K
|
€
10K
|
€
17K
|
€
-1K
|
€
19K
|
€
15K
|
€
16K
|
€
19K
|
€
27K
|
€
8K
|
€
77K
|
€
23K
|
€
14K
|
€
25K
|
€
4K
|
€
9K
|
€
3K
|
€
8K
|
€
11K
|
|
|
€
618K
|
€
-122K
|
€
-115K
|
€
-42K
|
€
31K
|
€
-15K
|
€
-12K
|
€
-5K
|
€
740
|
€
6K
|
€
2K
|
€
56K
|
€
-26K
|
€
-43K
|
€
-41K
|
€
-63K
|
€
-64K
|
€
-54K
|
€
-27K
|
€
-16K
|
|
|
8,43
|
0,01
|
0,01
|
0,16
|
2,94
|
0,41
|
0,46
|
0,78
|
1,03
|
1,22
|
1,06
|
2,67
|
0,58
|
0,51
|
0,53
|
0,22
|
0,21
|
0,32
|
0,33
|
0,53
|
|
|
8,43
|
0,01
|
0,01
|
0,16
|
2,94
|
0,41
|
0,46
|
0,78
|
1,03
|
1,22
|
1,06
|
2,67
|
0,58
|
0,51
|
0,53
|
0,22
|
0,21
|
0,32
|
0,33
|
0,53
|
|
|
8,43
|
0,01
|
0,01
|
0,16
|
2,94
|
0,41
|
0,46
|
0,78
|
1,03
|
1,22
|
1,06
|
2,67
|
0,59
|
0,52
|
0,54
|
0,23
|
0,21
|
0,33
|
0,34
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
701K
|
€
666K
|
€
682K
|
€
642K
|
€
622K
|
€
591K
|
€
606K
|
€
624K
|
€
646K
|
€
671K
|
€
699K
|
€
537K
|
€
492K
|
€
509K
|
€
306K
|
€
294K
|
€
311K
|
€
152K
|
€
143K
|
€
164K
|
|
|
€
83K
|
€
235K
|
€
237K
|
€
180K
|
€
155K
|
€
108K
|
€
126K
|
€
147K
|
€
169K
|
€
197K
|
€
227K
|
€
34K
|
€
61K
|
€
89K
|
€
88K
|
€
81K
|
€
81K
|
€
86K
|
€
54K
|
€
56K
|
|
|
€
83K
|
€
124K
|
€
116K
|
€
51K
|
€
16K
|
€
26K
|
€
22K
|
€
22K
|
€
22K
|
€
29K
|
€
37K
|
€
34K
|
€
59K
|
€
87K
|
€
86K
|
€
79K
|
€
79K
|
€
78K
|
€
39K
|
€
33K
|
|
|
|
€
111K
|
€
120K
|
€
129K
|
€
139K
|
€
81K
|
€
104K
|
€
126K
|
€
147K
|
€
169K
|
€
189K
|
|
|
|
|
|
€
1K
|
€
7K
|
€
14K
|
€
22K
|
|
|
68,17%
|
64,77%
|
65,33%
|
71,95%
|
75,10%
|
81,79%
|
79,26%
|
76,38%
|
73,82%
|
70,60%
|
67,58%
|
93,76%
|
87,56%
|
82,55%
|
71,38%
|
72,44%
|
73,80%
|
43,41%
|
62,27%
|
65,51%
|
|
|
|
0,26
|
0,27
|
0,28
|
0,30
|
0,17
|
0,22
|
0,26
|
0,31
|
0,36
|
0,40
|
|
|
|
|
|
0,01
|
0,10
|
0,16
|
0,21
|
|
|
0,15
|
19,46
|
19,03
|
9,44
|
71,98
|
5,12
|
6,90
|
7,51
|
7,63
|
6,38
|
18,37
|
0,36
|
2,19
|
4,68
|
2,87
|
8,39
|
5,62
|
10,81
|
4,11
|
3,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,10%
|
2,30%
|
2,29%
|
3,64%
|
-0,30%
|
3,91%
|
3,09%
|
3,45%
|
3,94%
|
5,78%
|
1,75%
|
15,20%
|
5,25%
|
3,23%
|
11,33%
|
1,92%
|
3,91%
|
4,09%
|
8,93%
|
10,44%
|
|
|
89,08%
|
-3,36%
|
-3,62%
|
-1,07%
|
-3,49%
|
0,48%
|
0,86%
|
0,00%
|
0,54%
|
0,29%
|
-6,57%
|
14,45%
|
2,58%
|
0,37%
|
2,66%
|
-7,80%
|
-6,98%
|
-34,73%
|
-20,59%
|
-14,03%
|
|
|
60,73
|
-2,18
|
-2,36
|
-0,77
|
-2,62
|
0,40
|
0,68
|
0,00
|
0,40
|
0,20
|
-4,44
|
13,55
|
2,26
|
0,30
|
1,90
|
-5,65
|
-5,15
|
-15,08
|
-12,82
|
-9,19
|
|
|
89,08
|
-3,36
|
-3,62
|
-1,07
|
-3,49
|
0,48
|
0,86
|
0,00
|
0,54
|
0,29
|
-6,57
|
14,45
|
2,58
|
0,37
|
2,66
|
-7,80
|
-6,98
|
-34,73
|
-20,59
|
-14,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|