G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
84K
|
€
66K
|
€
49K
|
€
65K
|
€
58K
|
€
63K
|
€
57K
|
€
91K
|
€
87K
|
€
112K
|
€
138K
|
€
148K
|
€
167K
|
|
|
€
12K
|
€
20K
|
€
2K
|
€
-13K
|
€
-18K
|
€
-22K
|
€
-22K
|
€
-25K
|
€
-17K
|
€
-28K
|
€
-445
|
€
3K
|
€
-4K
|
€
-2K
|
|
|
€
-13K
|
€
-25K
|
€
-46K
|
€
-48K
|
€
-35K
|
€
-17K
|
€
5K
|
€
27K
|
€
52K
|
€
69K
|
€
97K
|
€
97K
|
€
94K
|
€
98K
|
|
|
0,90
|
1
|
0,90
|
0,90
|
0,90
|
1
|
1
|
1
|
1,60
|
2
|
2
|
2
|
2
|
2,70
|
|
|
€
12K
|
€
16K
|
€
5K
|
-
|
€
10K
|
€
5K
|
€
6K
|
€
3K
|
€
12K
|
€
9K
|
€
37K
|
€
45K
|
€
39K
|
€
36K
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
6K
|
€
6K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
12K
|
€
11K
|
€
17K
|
€
11K
|
|
|
€
63K
|
€
61K
|
€
59K
|
€
55K
|
€
51K
|
€
51K
|
€
54K
|
€
54K
|
€
76K
|
€
79K
|
€
70K
|
€
83K
|
€
98K
|
€
119K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
23K
|
€
7K
|
€
-7K
|
€
13K
|
€
7K
|
€
8K
|
€
3K
|
€
14K
|
€
8K
|
€
42K
|
€
55K
|
€
50K
|
€
46K
|
|
|
€
13K
|
€
19K
|
€
3K
|
€
-12K
|
€
-13K
|
€
-18K
|
€
-18K
|
€
-23K
|
€
-14K
|
€
-24K
|
€
9K
|
€
11K
|
€
6K
|
€
6K
|
|
|
€
12K
|
€
20K
|
€
2K
|
€
-13K
|
€
-18K
|
€
-22K
|
€
-22K
|
€
-25K
|
€
-17K
|
€
-28K
|
€
-445
|
€
3K
|
€
-4K
|
€
-2K
|
|
|
€
6K
|
€
0
|
€
1K
|
€
11K
|
€
33K
|
€
25K
|
€
26K
|
€
25K
|
€
25K
|
€
25K
|
€
29K
|
€
25K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
38K
|
€
33K
|
€
37K
|
€
35K
|
€
42K
|
€
45K
|
€
38K
|
€
29K
|
€
21K
|
€
42K
|
€
49K
|
€
45K
|
€
10K
|
|
|
€
17K
|
€
23K
|
€
6K
|
€
-7K
|
€
9K
|
€
3K
|
€
4K
|
€
739
|
€
11K
|
€
3K
|
€
33K
|
€
48K
|
€
40K
|
€
38K
|
|
|
€
-22K
|
€
-33K
|
€
-56K
|
€
-61K
|
€
-44K
|
€
-45K
|
€
-48K
|
€
-51K
|
€
-52K
|
€
-63K
|
€
-52K
|
€
-42K
|
€
-52K
|
€
-41K
|
|
|
0,71
|
0,63
|
0,46
|
0,45
|
0,59
|
0,61
|
0,60
|
0,56
|
0,51
|
0,47
|
0,61
|
0,70
|
0,63
|
0,62
|
|
|
0,63
|
0,56
|
0,38
|
0,35
|
0,42
|
0,46
|
0,46
|
0,40
|
0,32
|
0,30
|
0,47
|
0,50
|
0,45
|
0,20
|
|
|
0,71
|
0,63
|
0,46
|
0,45
|
0,59
|
0,61
|
0,60
|
0,56
|
0,51
|
0,47
|
0,61
|
0,70
|
0,63
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
64K
|
€
59K
|
€
64K
|
€
73K
|
€
99K
|
€
125K
|
€
142K
|
€
158K
|
€
189K
|
€
244K
|
€
289K
|
€
327K
|
€
337K
|
|
|
€
76K
|
€
90K
|
€
104K
|
€
112K
|
€
108K
|
€
117K
|
€
120K
|
€
115K
|
€
106K
|
€
120K
|
€
147K
|
€
192K
|
€
233K
|
€
239K
|
|
|
€
76K
|
€
90K
|
€
104K
|
€
112K
|
€
108K
|
€
117K
|
€
120K
|
€
115K
|
€
106K
|
€
120K
|
€
132K
|
€
138K
|
€
141K
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
15K
|
€
54K
|
€
92K
|
€
131K
|
|
|
-21,18%
|
-39,57%
|
-77,68%
|
-75,14%
|
-47,96%
|
-17,60%
|
3,85%
|
19,10%
|
32,88%
|
36,41%
|
39,76%
|
33,65%
|
28,75%
|
29,04%
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,15
|
0,55
|
0,97
|
1,34
|
|
|
4,36
|
3,96
|
15,92
|
|
8,39
|
17,39
|
15,11
|
38,86
|
7,64
|
15,04
|
3,51
|
3,48
|
4,68
|
5,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-126,69%
|
-92,06%
|
-13,16%
|
15,28%
|
-24,38%
|
-16,42%
|
74,76%
|
2,73%
|
22,02%
|
4,86%
|
33,71%
|
48,80%
|
42,88%
|
38,46%
|
|
|
-92,08%
|
-78,79%
|
-5,40%
|
26,78%
|
50,28%
|
127,60%
|
-461,75%
|
-92,21%
|
-31,96%
|
-41,14%
|
-0,46%
|
3,49%
|
-4,06%
|
-2,25%
|
|
|
19,51
|
31,18
|
4,19
|
-20,13
|
-24,11
|
-22,46
|
-17,78
|
-17,61
|
-10,51
|
-14,98
|
-0,18
|
1,18
|
-1,17
|
-0,65
|
|
|
-92,08
|
-78,79
|
-5,40
|
26,78
|
50,28
|
127,60
|
-461,75
|
-92,21
|
-31,96
|
-41,14
|
-0,46
|
3,49
|
-4,06
|
-2,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1
|
0,90
|
0,90
|
0,90
|
1
|
1
|
1
|
1,60
|
2
|
2
|
2
|
2
|
2,70
|
|
|
€
70K
|
€
61K
|
€
65K
|
€
61K
|
€
57K
|
€
51K
|
€
54K
|
€
54K
|
€
48K
|
€
39K
|
€
35K
|
€
41K
|
€
49K
|
€
44K
|