G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
41K
|
€
41K
|
€
41K
|
€
42K
|
€
2K
|
|
|
€
28K
|
€
28K
|
€
26K
|
€
29K
|
€
-287
|
|
|
€
171K
|
€
143K
|
€
115K
|
€
88K
|
€
60K
|
|
|
€
44K
|
€
42K
|
€
37K
|
€
37K
|
€
3K
|
|
|
€
10K
|
€
10K
|
€
19K
|
€
9K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
41K
|
€
40K
|
€
42K
|
€
2K
|
|
|
€
40K
|
€
41K
|
€
40K
|
€
42K
|
€
2K
|
|
|
€
28K
|
€
28K
|
€
26K
|
€
29K
|
€
-287
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
5K
|
€
5K
|
€
12K
|
€
7K
|
|
|
€
28K
|
€
28K
|
€
26K
|
€
29K
|
€
-287
|
|
|
€
-142K
|
€
-132K
|
€
-122K
|
€
-112K
|
€
-104K
|
|
|
0,08
|
0,04
|
0,09
|
0,11
|
0,07
|
|
|
0,08
|
0,04
|
0,09
|
0,11
|
0,07
|
|
|
0,08
|
0,04
|
0,09
|
0,11
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
388K
|
€
381K
|
€
387K
|
€
388K
|
€
383K
|
|
|
€
216K
|
€
238K
|
€
272K
|
€
300K
|
€
323K
|
|
|
€
151K
|
€
135K
|
€
131K
|
€
122K
|
€
112K
|
|
|
€
62K
|
€
100K
|
€
138K
|
€
175K
|
€
212K
|
|
|
44,16%
|
37,50%
|
29,69%
|
22,75%
|
15,58%
|
|
|
0,36
|
0,70
|
1,20
|
1,98
|
3,54
|
|
|
5,39
|
5,80
|
6,86
|
7,16
|
166,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,62%
|
19,57%
|
23,01%
|
32,43%
|
-0,48%
|
|
|
16,62%
|
19,57%
|
23,01%
|
32,43%
|
-0,48%
|
|
|
7,34
|
7,34
|
6,83
|
7,38
|
-0,07
|
|
|
16,62
|
19,57
|
23,01
|
32,43
|
-0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|