GV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
3K
|
€
68K
|
€
11K
|
€
21K
|
€
96K
|
€
66K
|
€
51K
|
€
-27K
|
€
-45K
|
€
-5K
|
€
-2K
|
€
2K
|
€
10K
|
|
|
€
8K
|
€
-3K
|
€
43K
|
€
1K
|
€
9K
|
€
79K
|
€
56K
|
€
31K
|
€
-67K
|
€
-70K
|
€
-6K
|
€
-3K
|
€
973
|
€
891
|
|
|
€
599K
|
€
591K
|
€
594K
|
€
552K
|
€
50K
|
€
42K
|
€
-37K
|
€
-93K
|
€
-124K
|
€
-57K
|
€
13K
|
€
19K
|
€
22K
|
€
21K
|
|
|
€
78K
|
€
32K
|
€
93K
|
€
36K
|
€
19K
|
€
78K
|
€
47K
|
€
28K
|
-
|
-
|
€
619
|
€
931
|
€
2K
|
€
14K
|
|
|
€
21K
|
€
11K
|
€
9K
|
€
1K
|
€
56
|
€
20K
|
€
13K
|
€
14K
|
€
638
|
€
1K
|
€
4
|
€
128
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
€
-149
|
€
10K
|
€
26K
|
€
17K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
3K
|
€
68K
|
€
11K
|
€
20K
|
€
96K
|
€
66K
|
€
40K
|
€
-53K
|
€
-63K
|
€
-5K
|
€
-2K
|
€
1K
|
€
9K
|
|
|
€
43K
|
€
-4K
|
€
60K
|
€
2K
|
€
12K
|
€
88K
|
€
57K
|
€
32K
|
€
-62K
|
€
-68K
|
€
-6K
|
€
-3K
|
€
1K
|
€
890
|
|
|
€
8K
|
€
-3K
|
€
43K
|
€
1K
|
€
9K
|
€
79K
|
€
56K
|
€
31K
|
€
-67K
|
€
-70K
|
€
-6K
|
€
-3K
|
€
973
|
€
891
|
|
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
-
|
€
32K
|
€
44K
|
-
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
239K
|
€
8K
|
€
148K
|
€
67K
|
€
50K
|
€
26
|
€
2K
|
|
€
3K
|
€
672
|
€
894
|
€
603
|
€
2K
|
€
1K
|
|
|
€
15K
|
€
4K
|
€
51K
|
€
10K
|
€
17K
|
€
87K
|
€
65K
|
€
39K
|
€
-58K
|
€
-65K
|
€
-6K
|
€
-3K
|
€
1K
|
€
9K
|
|
|
€
411K
|
€
347K
|
€
343K
|
€
296K
|
€
-35K
|
€
1K
|
€
-76K
|
€
-124K
|
€
-154K
|
€
-70K
|
€
10K
|
€
16K
|
€
22K
|
€
21K
|
|
|
1,87
|
1,73
|
1,66
|
1,60
|
0,65
|
1,01
|
0,06
|
0,01
|
0,11
|
0,17
|
9,61
|
21,16
|
2,17
|
5,98
|
|
|
1,87
|
1,73
|
1,66
|
1,60
|
0,65
|
1,01
|
0,06
|
0,01
|
0,11
|
0,17
|
9,61
|
21,16
|
2,17
|
5,98
|
|
|
1,87
|
1,73
|
1,66
|
1,60
|
0,65
|
1,02
|
0,06
|
0,01
|
0,11
|
0,17
|
9,61
|
24,30
|
2,17
|
5,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
1,07M
|
€
1,12M
|
€
1,05M
|
€
148K
|
€
147K
|
€
56K
|
€
58K
|
€
88K
|
€
59K
|
€
14K
|
€
20K
|
€
40K
|
€
25K
|
|
|
€
474K
|
€
476K
|
€
523K
|
€
495K
|
€
98K
|
€
105K
|
€
93K
|
€
152K
|
€
212K
|
€
117K
|
€
1K
|
€
782
|
€
19K
|
€
4K
|
|
|
€
474K
|
€
476K
|
€
523K
|
€
495K
|
€
98K
|
€
102K
|
€
79K
|
€
123K
|
€
169K
|
€
84K
|
€
1K
|
€
681
|
€
19K
|
€
4K
|
|
|
|
|
|
|
|
€
3K
|
€
13K
|
€
26K
|
€
39K
|
€
33K
|
|
|
|
|
|
|
55,84%
|
55,42%
|
53,21%
|
52,73%
|
34,00%
|
28,43%
|
-66,53%
|
-159,99%
|
-141,70%
|
-97,30%
|
91,53%
|
96,07%
|
54,11%
|
83,51%
|
|
|
|
|
|
|
|
0,06
|
-0,36
|
-0,28
|
-0,31
|
-0,57
|
|
|
|
|
|
|
9,41
|
137,16
|
7,66
|
46,80
|
4,78
|
1,10
|
1,41
|
3,79
|
|
|
|
|
13,10
|
0,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,57%
|
0,75%
|
8,57%
|
1,76%
|
33,50%
|
208,93%
|
-174,79%
|
-41,59%
|
47,06%
|
113,19%
|
-44,55%
|
-13,56%
|
4,95%
|
45,34%
|
|
|
1,30%
|
-0,53%
|
7,17%
|
0,25%
|
17,02%
|
189,07%
|
-150,90%
|
-32,78%
|
53,70%
|
122,08%
|
-50,56%
|
-14,45%
|
4,45%
|
4,26%
|
|
|
0,73
|
-0,30
|
3,82
|
0,13
|
5,79
|
53,75
|
100,39
|
52,44
|
-76,09
|
-118,78
|
-46,28
|
-13,88
|
2,41
|
3,56
|
|
|
1,30
|
-0,53
|
7,17
|
0,25
|
17,02
|
189,07
|
-150,90
|
-32,78
|
53,70
|
122,08
|
-50,56
|
-14,45
|
4,45
|
4,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
436,60
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
436,60
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
26K
|
€
22K
|
|
|
|
|