G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
539K
|
|
|
|
|
€
150K
|
€
877K
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
-82,89%
|
|
|
€
295K
|
€
296K
|
€
104K
|
€
106K
|
€
119K
|
€
95K
|
€
108K
|
|
|
€
16K
|
€
8K
|
€
-91K
|
€
3K
|
€
26K
|
€
9K
|
€
42K
|
|
|
€
31K
|
€
15K
|
€
7K
|
€
98K
|
€
95K
|
€
69K
|
€
60K
|
|
|
€
127K
|
€
106K
|
€
49K
|
€
292K
|
€
175K
|
€
112K
|
€
170K
|
|
|
€
7K
|
€
7K
|
€
15K
|
€
22K
|
€
15K
|
€
7K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
98K
|
€
51K
|
€
104K
|
€
119K
|
€
95K
|
€
108K
|
|
|
18,10%
|
122,79%
|
84,12%
|
1,58%
|
7,81%
|
63,36%
|
12,27%
|
|
|
€
83K
|
€
84K
|
€
39K
|
€
103K
|
€
119K
|
€
95K
|
€
108K
|
|
|
€
16K
|
€
8K
|
€
-91K
|
€
3K
|
€
26K
|
€
9K
|
€
42K
|
|
|
2,93%
|
10,21%
|
-150,73%
|
0,04%
|
1,68%
|
6,10%
|
4,73%
|
|
|
€
0
|
€
200K
|
€
193K
|
€
214K
|
€
176K
|
€
264K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
18K
|
€
7K
|
€
45K
|
€
1K
|
€
17K
|
€
7K
|
|
|
€
30K
|
€
23K
|
€
-79K
|
€
4K
|
€
26K
|
€
9K
|
€
42K
|
|
|
€
-1,10M
|
€
-1,13M
|
€
-802K
|
€
-330K
|
€
285K
|
€
2,79M
|
€
3,22M
|
|
|
0,85
|
0,84
|
0,90
|
0,96
|
1,05
|
1,74
|
2,23
|
|
|
0,75
|
0,68
|
0,82
|
0,88
|
0,17
|
0,33
|
0,22
|
|
|
0,91
|
0,90
|
0,95
|
1,01
|
1,05
|
1,74
|
2,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,14M
|
€
8,10M
|
€
9,34M
|
€
9,71M
|
€
7,76M
|
€
7,46M
|
€
6,37M
|
|
|
€
8,10M
|
€
8,08M
|
€
9,33M
|
€
9,61M
|
€
7,66M
|
€
7,39M
|
€
6,31M
|
|
|
€
7,27M
|
€
7,25M
|
€
8,35M
|
€
8,43M
|
€
6,27M
|
€
3,80M
|
€
2,62M
|
|
|
€
831K
|
€
831K
|
€
981K
|
€
1,18M
|
€
1,39M
|
€
3,60M
|
€
3,70M
|
|
|
0,38%
|
0,19%
|
0,08%
|
1,01%
|
1,22%
|
0,93%
|
0,94%
|
|
|
26,77
|
54,52
|
138,79
|
12,09
|
14,66
|
51,92
|
61,49
|
|
|
83,10
|
82,20
|
184,46
|
92,47
|
64,62
|
77,77
|
58,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,13%
|
149,82%
|
-1 117,63%
|
4,24%
|
26,98%
|
13,20%
|
69,05%
|
|
|
50,90%
|
53,63%
|
-1 282,45%
|
2,98%
|
26,98%
|
13,20%
|
69,05%
|
|
|
0,19
|
0,10
|
-0,97
|
0,03
|
0,33
|
0,12
|
0,65
|
|
|
50,90
|
53,63
|
-1 282,45
|
2,98
|
26,98
|
13,20
|
69,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
447,63
|
388,01
|
39 734,64
|
394,44
|
|
777,09
|
82,58
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
447,63
|
388,01
|
39 734,64
|
394,44
|
|
777,09
|
82,58
|
|
|
567,15
|
93 027,57
|
32 440,78
|
37,80
|
1 433,44
|
|
|
|
|
0,49
|
0,00
|
0,01
|
2,18
|
0,26
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|