G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
815K
|
€
792K
|
€
711K
|
€
653K
|
€
555K
|
€
557K
|
€
502K
|
€
545K
|
€
481K
|
€
487K
|
€
546K
|
€
466K
|
€
590K
|
€
448K
|
€
388K
|
€
400K
|
€
350K
|
€
338K
|
€
331K
|
€
252K
|
|
|
€
427K
|
€
426K
|
€
403K
|
€
339K
|
€
290K
|
€
238K
|
€
165K
|
€
227K
|
€
213K
|
€
185K
|
€
204K
|
€
163K
|
€
236K
|
€
129K
|
€
151K
|
€
64K
|
€
58K
|
€
89K
|
€
90K
|
€
50K
|
|
|
€
759K
|
€
758K
|
€
757K
|
€
755K
|
€
754K
|
€
1,15M
|
€
1,14M
|
€
1,14M
|
€
1,13M
|
€
1,12M
|
€
1,10M
|
€
1,17M
|
€
1,28M
|
€
1,19M
|
€
1,18M
|
€
1,18M
|
€
1,12M
|
€
1,07M
|
€
981K
|
€
891K
|
|
|
4,80
|
4,80
|
4
|
4
|
4
|
3,70
|
4,30
|
4,10
|
4
|
4,40
|
4,70
|
4,10
|
4,30
|
4,50
|
3,90
|
5,10
|
4,90
|
3,80
|
3,60
|
3,50
|
|
|
€
528K
|
€
509K
|
€
525K
|
€
468K
|
€
389K
|
€
432K
|
€
332K
|
€
397K
|
€
341K
|
€
317K
|
€
355K
|
€
285K
|
€
419K
|
€
232K
|
€
254K
|
€
203K
|
€
181K
|
€
219K
|
€
223K
|
€
150K
|
|
|
€
3K
|
€
437
|
€
3K
|
€
410
|
€
1K
|
€
431
|
€
367
|
€
701
|
€
879
|
€
1K
|
€
2K
|
€
1K
|
€
65K
|
€
2K
|
€
3K
|
€
6K
|
€
2K
|
€
3K
|
€
9K
|
€
2K
|
|
|
€
301K
|
€
288K
|
€
224K
|
€
218K
|
€
174K
|
€
204K
|
€
226K
|
€
225K
|
€
215K
|
€
238K
|
€
265K
|
€
235K
|
€
241K
|
€
250K
|
€
184K
|
€
246K
|
€
216K
|
€
162K
|
€
147K
|
€
138K
|
|
|
€
426K
|
€
5K
|
€
4K
|
€
4K
|
€
282K
|
€
233K
|
€
159K
|
€
218K
|
€
203K
|
€
166K
|
€
277K
|
€
272K
|
€
143K
|
€
125K
|
€
147K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
99,73%
|
1,17%
|
0,99%
|
1,18%
|
97,41%
|
97,71%
|
96,78%
|
96,10%
|
95,24%
|
89,86%
|
135,61%
|
166,90%
|
60,80%
|
97,36%
|
97,27%
|
6,26%
|
6,88%
|
4,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
508K
|
€
500K
|
€
483K
|
€
431K
|
€
377K
|
€
349K
|
€
272K
|
€
316K
|
€
264K
|
€
246K
|
€
278K
|
€
226K
|
€
329K
|
€
178K
|
€
201K
|
€
149K
|
€
129K
|
€
172K
|
€
180K
|
€
109K
|
|
|
€
442K
|
€
435K
|
€
415K
|
€
340K
|
€
283K
|
€
242K
|
€
159K
|
€
220K
|
€
208K
|
€
187K
|
€
205K
|
€
166K
|
€
268K
|
€
129K
|
€
144K
|
€
80K
|
€
64K
|
€
108K
|
€
115K
|
€
53K
|
|
|
€
427K
|
€
426K
|
€
403K
|
€
339K
|
€
290K
|
€
238K
|
€
165K
|
€
226K
|
€
213K
|
€
185K
|
€
204K
|
€
163K
|
€
236K
|
€
129K
|
€
151K
|
€
64K
|
€
58K
|
€
89K
|
€
90K
|
€
50K
|
|
|
€
17K
|
€
719
|
€
22K
|
€
8K
|
€
3K
|
|
|
€
318K
|
€
2K
|
€
3K
|
€
31K
|
€
30K
|
€
222K
|
€
125K
|
€
12K
|
€
38K
|
€
26K
|
€
16K
|
€
51K
|
€
49K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
689K
|
€
674K
|
€
458K
|
€
459K
|
€
470K
|
€
320K
|
€
158K
|
€
218K
|
€
272K
|
€
264K
|
€
245K
|
€
457K
|
€
523K
|
€
459K
|
€
443K
|
€
493K
|
€
399K
|
€
123K
|
€
115K
|
€
100K
|
|
|
€
494K
|
€
491K
|
€
471K
|
€
430K
|
€
384K
|
€
344K
|
€
279K
|
€
323K
|
€
269K
|
€
244K
|
€
277K
|
€
224K
|
€
297K
|
€
178K
|
€
207K
|
€
133K
|
€
124K
|
€
153K
|
€
155K
|
€
106K
|
|
|
€
681K
|
€
691K
|
€
690K
|
€
701K
|
€
687K
|
€
1,07M
|
€
1,04M
|
€
1,00M
|
€
989K
|
€
952K
|
€
904K
|
€
968K
|
€
1,08M
|
€
923K
|
€
1,01M
|
€
980K
|
€
916K
|
€
851K
|
€
751K
|
€
669K
|
|
|
1,70
|
1,67
|
1,98
|
2
|
1,71
|
2,75
|
3,24
|
3,23
|
3,46
|
3,54
|
2,85
|
2,74
|
3,17
|
2,78
|
2,82
|
3,40
|
3,16
|
3,24
|
3,02
|
2,68
|
|
|
1,08
|
1,08
|
1,16
|
1,27
|
1,22
|
1,90
|
2,17
|
2,04
|
2,08
|
2,16
|
1,79
|
1,82
|
2,10
|
1,77
|
1,97
|
2,14
|
1,96
|
1,79
|
1,68
|
1,41
|
|
|
1,70
|
1,67
|
1,98
|
2,01
|
1,72
|
2,76
|
3,25
|
3,24
|
3,46
|
3,57
|
2,90
|
3,25
|
3,68
|
3,12
|
3,15
|
3,93
|
3,62
|
3,71
|
3,29
|
2,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,02M
|
€
2,14M
|
€
1,87M
|
€
1,92M
|
€
2,25M
|
€
2,38M
|
€
2,31M
|
€
1,93M
|
€
1,65M
|
€
1,64M
|
€
1,76M
|
€
1,93M
|
€
2,01M
|
€
1,72M
|
€
1,76M
|
€
1,64M
|
€
1,62M
|
€
1,55M
|
€
1,50M
|
€
1,46M
|
|
|
€
1,26M
|
€
1,38M
|
€
1,12M
|
€
1,17M
|
€
1,50M
|
€
1,24M
|
€
1,17M
|
€
789K
|
€
519K
|
€
519K
|
€
661K
|
€
759K
|
€
731K
|
€
531K
|
€
574K
|
€
455K
|
€
500K
|
€
489K
|
€
515K
|
€
567K
|
|
|
€
970K
|
€
1,03M
|
€
705K
|
€
698K
|
€
960K
|
€
612K
|
€
465K
|
€
447K
|
€
402K
|
€
372K
|
€
481K
|
€
468K
|
€
428K
|
€
463K
|
€
494K
|
€
353K
|
€
370K
|
€
332K
|
€
341K
|
€
371K
|
|
|
€
289K
|
€
351K
|
€
412K
|
€
472K
|
€
538K
|
€
623K
|
€
708K
|
€
341K
|
€
117K
|
€
144K
|
€
172K
|
€
204K
|
€
235K
|
€
12K
|
€
22K
|
€
47K
|
€
77K
|
€
108K
|
€
144K
|
€
168K
|
|
|
37,60%
|
35,48%
|
40,37%
|
39,22%
|
33,49%
|
48,14%
|
49,33%
|
59,00%
|
68,46%
|
68,28%
|
62,42%
|
60,67%
|
63,66%
|
69,12%
|
67,35%
|
72,16%
|
69,13%
|
68,57%
|
65,59%
|
61,12%
|
|
|
0,38
|
0,46
|
0,54
|
0,62
|
0,71
|
0,54
|
0,62
|
0,30
|
0,10
|
0,13
|
0,16
|
0,17
|
0,18
|
0,01
|
0,02
|
0,04
|
0,07
|
0,10
|
0,15
|
0,19
|
|
|
2,48
|
2,76
|
2,31
|
2,72
|
3,98
|
3,54
|
4,31
|
2,50
|
1,97
|
2,11
|
2,38
|
3,35
|
2,22
|
2,98
|
2,86
|
3,05
|
3,86
|
2,84
|
2,86
|
5,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,03%
|
64,82%
|
62,22%
|
56,97%
|
50,83%
|
30,02%
|
24,40%
|
28,44%
|
23,88%
|
21,87%
|
25,25%
|
19,09%
|
23,17%
|
14,99%
|
17,51%
|
11,29%
|
11,06%
|
14,37%
|
15,77%
|
11,94%
|
|
|
56,24%
|
56,22%
|
53,23%
|
44,92%
|
38,42%
|
20,75%
|
14,43%
|
19,94%
|
18,87%
|
16,56%
|
18,60%
|
13,92%
|
18,43%
|
10,82%
|
12,73%
|
5,41%
|
5,19%
|
8,36%
|
9,19%
|
5,64%
|
|
|
21,15
|
19,95
|
21,49
|
17,62
|
12,86
|
9,99
|
7,12
|
11,76
|
12,92
|
11,31
|
11,61
|
8,45
|
11,73
|
7,48
|
8,57
|
3,91
|
3,59
|
5,73
|
6,02
|
3,45
|
|
|
56,24
|
56,22
|
53,23
|
44,92
|
38,42
|
20,75
|
14,43
|
19,94
|
18,87
|
16,56
|
18,60
|
13,92
|
18,43
|
10,82
|
12,73
|
5,41
|
5,19
|
8,36
|
9,19
|
5,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80
|
4,80
|
4
|
4
|
4
|
3,70
|
4,30
|
4,10
|
4
|
4,40
|
4,70
|
4,10
|
4,30
|
4,50
|
3,90
|
5,10
|
4,90
|
3,80
|
3,60
|
3,50
|
|
|
€
63K
|
€
60K
|
€
56K
|
€
55K
|
€
44K
|
€
55K
|
€
53K
|
€
55K
|
€
54K
|
€
54K
|
€
56K
|
€
57K
|
€
56K
|
€
56K
|
€
47K
|
€
48K
|
€
44K
|
€
43K
|
€
41K
|
€
39K
|