GI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
511K
|
€
417K
|
€
695K
|
€
414K
|
€
377K
|
€
369K
|
€
292K
|
€
227K
|
€
240K
|
€
239K
|
€
186K
|
€
162K
|
€
167K
|
€
164K
|
€
157K
|
€
149K
|
€
139K
|
€
134K
|
|
|
€
242K
|
€
180K
|
€
317K
|
€
215K
|
€
205K
|
€
183K
|
€
86K
|
€
4K
|
€
93K
|
€
24K
|
€
111K
|
€
48K
|
€
108K
|
€
99K
|
€
-119K
|
€
65K
|
€
557
|
€
-213K
|
|
|
€
2,23M
|
€
1,99M
|
€
1,81M
|
€
1,07M
|
€
854K
|
€
649K
|
€
466K
|
€
380K
|
€
377K
|
€
284K
|
€
259K
|
€
149K
|
€
101K
|
€
-7K
|
€
-106K
|
€
13K
|
€
-52K
|
€
-53K
|
|
|
€
497K
|
€
393K
|
€
664K
|
€
364K
|
€
326K
|
€
312K
|
€
210K
|
€
170K
|
€
203K
|
€
175K
|
€
157K
|
€
132K
|
€
136K
|
€
115K
|
€
124K
|
€
110K
|
€
97K
|
€
105K
|
|
|
|
-
|
€
800
|
€
12K
|
€
8K
|
€
1K
|
€
17K
|
€
2K
|
€
50K
|
€
11K
|
€
40K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
478K
|
€
385K
|
€
675K
|
€
405K
|
€
368K
|
€
360K
|
€
240K
|
€
222K
|
€
236K
|
€
234K
|
€
185K
|
€
159K
|
€
166K
|
€
163K
|
€
156K
|
€
137K
|
€
138K
|
€
132K
|
|
|
€
417K
|
€
324K
|
€
506K
|
€
350K
|
€
344K
|
€
336K
|
€
216K
|
€
71K
|
€
212K
|
€
115K
|
€
176K
|
€
101K
|
€
166K
|
€
163K
|
€
156K
|
€
137K
|
€
138K
|
€
-25K
|
|
|
€
242K
|
€
180K
|
€
317K
|
€
215K
|
€
205K
|
€
183K
|
€
86K
|
€
4K
|
€
93K
|
€
24K
|
€
111K
|
€
48K
|
€
108K
|
€
99K
|
€
-119K
|
€
65K
|
€
557
|
€
-213K
|
|
|
€
14K
|
€
14K
|
€
157K
|
€
553K
|
€
14K
|
€
14K
|
€
47K
|
€
1,32M
|
€
0
|
€
671K
|
€
8K
|
€
485K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
102K
|
€
666K
|
€
83K
|
€
4K
|
€
22K
|
€
214
|
€
2K
|
€
3K
|
€
9K
|
€
37K
|
€
3K
|
€
5K
|
€
3K
|
€
2K
|
€
38K
|
€
39K
|
€
12K
|
|
|
€
303K
|
€
242K
|
€
487K
|
€
270K
|
€
229K
|
€
207K
|
€
110K
|
€
155K
|
€
117K
|
€
144K
|
€
119K
|
€
105K
|
€
108K
|
€
99K
|
€
-119K
|
€
65K
|
€
557
|
€
-55K
|
|
|
€
-900K
|
€
-1,05M
|
€
-1,14M
|
€
-1,73M
|
€
-1,29M
|
€
-1,28M
|
€
-1,18M
|
€
-960K
|
€
-691K
|
€
-617K
|
€
-357K
|
€
-323K
|
€
-232K
|
€
-230K
|
€
-18K
|
€
-6K
|
€
25K
|
€
-131K
|
|
|
0,49
|
0,41
|
0,40
|
0,27
|
0,01
|
0,02
|
0
|
0,01
|
0
|
0,02
|
0,09
|
0,01
|
0,02
|
0,01
|
0,92
|
0,98
|
1,11
|
0,39
|
|
|
0,49
|
0,41
|
0,40
|
0,27
|
0,01
|
0,02
|
0
|
0,01
|
0
|
0,02
|
0,09
|
0,01
|
0,02
|
0,01
|
0,92
|
0,98
|
1,11
|
0,39
|
|
|
0,49
|
0,41
|
0,40
|
0,27
|
0,01
|
0,02
|
0
|
0,01
|
0
|
0,02
|
0,09
|
0,01
|
0,02
|
0,01
|
0,92
|
0,98
|
1,11
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,79M
|
€
4,70M
|
€
4,79M
|
€
4,65M
|
€
3,53M
|
€
3,56M
|
€
3,54M
|
€
3,53M
|
€
2,35M
|
€
2,38M
|
€
1,86M
|
€
1,82M
|
€
1,40M
|
€
1,40M
|
€
1,61M
|
€
1,63M
|
€
1,65M
|
€
1,48M
|
|
|
€
2,56M
|
€
2,72M
|
€
2,98M
|
€
3,58M
|
€
2,68M
|
€
2,91M
|
€
3,08M
|
€
3,15M
|
€
1,97M
|
€
2,10M
|
€
1,60M
|
€
1,68M
|
€
1,30M
|
€
1,40M
|
€
1,51M
|
€
1,62M
|
€
1,70M
|
€
1,53M
|
|
|
€
1,77M
|
€
1,79M
|
€
1,92M
|
€
2,36M
|
€
1,30M
|
€
1,30M
|
€
1,18M
|
€
969K
|
€
694K
|
€
628K
|
€
394K
|
€
326K
|
€
237K
|
€
233K
|
€
233K
|
€
244K
|
€
228K
|
€
214K
|
|
|
€
790K
|
€
928K
|
€
1,07M
|
€
1,22M
|
€
1,38M
|
€
1,61M
|
€
1,90M
|
€
2,18M
|
€
1,28M
|
€
1,47M
|
€
1,21M
|
€
1,35M
|
€
1,06M
|
€
1,17M
|
€
1,28M
|
€
1,38M
|
€
1,47M
|
€
1,32M
|
|
|
46,51%
|
42,21%
|
37,71%
|
23,00%
|
24,18%
|
18,25%
|
13,16%
|
10,77%
|
16,02%
|
11,89%
|
13,96%
|
8,14%
|
7,22%
|
-0,47%
|
-6,59%
|
0,79%
|
-3,18%
|
-3,58%
|
|
|
0,35
|
0,47
|
0,59
|
1,14
|
1,61
|
2,48
|
4,07
|
5,74
|
3,40
|
5,19
|
4,65
|
9,09
|
10,51
|
-177,01
|
-12,03
|
107,28
|
-28,10
|
-24,86
|
|
|
5,36
|
7,06
|
4,41
|
8,85
|
7,28
|
8,07
|
12,80
|
14,17
|
8,35
|
8,97
|
8,66
|
10,57
|
7,82
|
8,60
|
9,69
|
11,81
|
12,33
|
11,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,62%
|
12,17%
|
26,95%
|
25,24%
|
26,85%
|
31,86%
|
23,61%
|
40,67%
|
31,07%
|
50,67%
|
45,99%
|
70,76%
|
106,55%
|
-1 503,08%
|
112,09%
|
508,31%
|
-1,06%
|
104,33%
|
|
|
10,86%
|
9,07%
|
17,59%
|
20,13%
|
24,04%
|
28,16%
|
18,46%
|
0,96%
|
24,69%
|
8,51%
|
42,73%
|
32,02%
|
106,55%
|
-1 503,08%
|
112,09%
|
508,31%
|
-1,06%
|
402,30%
|
|
|
5,05
|
3,83
|
6,63
|
4,63
|
5,81
|
5,14
|
2,43
|
0,10
|
3,95
|
1,01
|
5,96
|
2,61
|
7,69
|
7,12
|
-7,38
|
3,99
|
0,03
|
-14,41
|
|
|
10,86
|
9,07
|
17,59
|
20,13
|
24,04
|
28,16
|
18,46
|
0,96
|
24,69
|
8,51
|
42,73
|
32,02
|
106,55
|
-1 503,08
|
112,09
|
508,31
|
-1,06
|
402,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|