GS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
164K
|
€
146K
|
€
147K
|
€
173K
|
€
190K
|
€
278K
|
€
291K
|
€
338K
|
€
237K
|
€
189K
|
€
276K
|
€
139K
|
€
311K
|
€
297K
|
€
279K
|
€
365K
|
€
481K
|
€
403K
|
€
366K
|
|
|
€
17K
|
€
-12K
|
€
-10K
|
€
9K
|
€
30K
|
€
35K
|
€
113K
|
€
48K
|
€
93K
|
€
70K
|
€
18K
|
€
9K
|
€
14K
|
€
13K
|
€
17K
|
€
25K
|
€
20K
|
€
52K
|
€
75K
|
€
76K
|
|
|
€
917K
|
€
900K
|
€
912K
|
€
922K
|
€
913K
|
€
883K
|
€
848K
|
€
734K
|
€
686K
|
€
593K
|
€
254K
|
€
236K
|
€
227K
|
€
213K
|
€
200K
|
€
258K
|
€
233K
|
€
212K
|
€
161K
|
€
86K
|
|
|
1
|
1
|
1
|
1
|
1
|
1,50
|
2,20
|
2,20
|
1,50
|
2
|
1
|
2
|
2,20
|
2,60
|
3
|
3
|
4,70
|
6,90
|
4,80
|
5
|
|
|
€
144K
|
€
123K
|
€
112K
|
€
116K
|
€
151K
|
€
156K
|
€
237K
|
€
219K
|
€
227K
|
€
187K
|
€
126K
|
€
188K
|
€
61K
|
€
212K
|
€
190K
|
€
157K
|
€
138K
|
€
180K
|
€
202K
|
€
145K
|
|
|
€
1K
|
|
|
€
832
|
-
|
€
8K
|
€
0
|
-
|
€
20K
|
€
24K
|
-
|
€
9K
|
|
€
2K
|
€
5K
|
|
€
9K
|
€
7K
|
€
16K
|
€
9K
|
|
|
€
53K
|
€
50K
|
€
46K
|
€
40K
|
€
29K
|
€
38K
|
€
27K
|
€
49K
|
€
41K
|
€
23K
|
€
20K
|
€
77K
|
€
86K
|
€
93K
|
€
82K
|
€
106K
|
€
196K
|
€
263K
|
€
153K
|
€
182K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
98K
|
€
85K
|
€
90K
|
€
131K
|
€
143K
|
€
242K
|
€
237K
|
€
237K
|
€
206K
|
€
166K
|
€
196K
|
€
51K
|
€
217K
|
€
212K
|
€
171K
|
€
167K
|
€
215K
|
€
246K
|
€
178K
|
|
|
€
52K
|
€
28K
|
€
15K
|
€
22K
|
€
59K
|
€
69K
|
€
166K
|
€
104K
|
€
164K
|
€
138K
|
€
50K
|
€
146K
|
€
28K
|
€
27K
|
€
34K
|
€
43K
|
€
41K
|
€
67K
|
€
91K
|
€
-12K
|
|
|
€
17K
|
€
-12K
|
€
-10K
|
€
9K
|
€
30K
|
€
35K
|
€
113K
|
€
48K
|
€
93K
|
€
70K
|
€
18K
|
€
9K
|
€
14K
|
€
13K
|
€
17K
|
€
25K
|
€
20K
|
€
52K
|
€
75K
|
€
76K
|
|
|
€
0
|
€
5K
|
€
0
|
€
54K
|
€
7K
|
|
|
|
|
|
|
€
117K
|
€
18K
|
€
91K
|
-
|
€
3K
|
€
4K
|
€
56K
|
€
-5K
|
€
850K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
3K
|
€
29K
|
€
20K
|
€
77K
|
€
51K
|
€
151K
|
€
59K
|
€
119K
|
€
314K
|
€
185K
|
€
193K
|
€
229K
|
€
207K
|
€
78K
|
€
42K
|
€
15K
|
€
45K
|
€
17K
|
€
16K
|
|
|
€
88K
|
€
59K
|
€
59K
|
€
77K
|
€
101K
|
€
109K
|
€
189K
|
€
182K
|
€
167K
|
€
138K
|
€
134K
|
€
59K
|
€
38K
|
€
203K
|
€
195K
|
€
154K
|
€
146K
|
€
200K
|
€
230K
|
€
266K
|
|
|
€
-446K
|
€
-534K
|
€
-515K
|
€
-415K
|
€
-250K
|
€
-431K
|
€
-431K
|
€
-475K
|
€
-135K
|
€
90K
|
€
-46K
|
€
70K
|
€
128K
|
€
108K
|
€
3K
|
€
-111K
|
€
-185K
|
€
-204K
|
€
-257K
|
€
-345K
|
|
|
0,12
|
0,08
|
0,15
|
0,22
|
0,53
|
0,42
|
0,35
|
0,28
|
0,67
|
1,24
|
0,86
|
1,44
|
1,80
|
1,59
|
1,02
|
0,49
|
0,38
|
0,49
|
0,55
|
0,59
|
|
|
0,10
|
0,07
|
0,14
|
0,19
|
0,50
|
0,40
|
0,32
|
0,25
|
0,59
|
1,22
|
0,86
|
1,44
|
1,66
|
1,45
|
0,86
|
0,40
|
0,30
|
0,40
|
0,47
|
0,54
|
|
|
0,12
|
0,08
|
0,15
|
0,23
|
0,54
|
0,42
|
0,35
|
0,28
|
0,68
|
1,24
|
0,87
|
1,45
|
1,82
|
1,61
|
1,03
|
0,50
|
0,38
|
0,49
|
0,55
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,43M
|
€
1,48M
|
€
1,59M
|
€
1,69M
|
€
1,87M
|
€
1,97M
|
€
1,94M
|
€
1,80M
|
€
1,58M
|
€
1,52M
|
€
1,21M
|
€
396K
|
€
388K
|
€
397K
|
€
367K
|
€
494K
|
€
620K
|
€
827K
|
€
1,03M
|
€
1,38M
|
|
|
€
508K
|
€
579K
|
€
680K
|
€
767K
|
€
957K
|
€
1,09M
|
€
1,10M
|
€
1,07M
|
€
895K
|
€
931K
|
€
959K
|
€
160K
|
€
160K
|
€
184K
|
€
167K
|
€
236K
|
€
388K
|
€
615K
|
€
866K
|
€
1,30M
|
|
|
€
507K
|
€
577K
|
€
605K
|
€
533K
|
€
534K
|
€
743K
|
€
656K
|
€
659K
|
€
414K
|
€
379K
|
€
335K
|
€
158K
|
€
159K
|
€
182K
|
€
158K
|
€
217K
|
€
293K
|
€
398K
|
€
564K
|
€
844K
|
|
|
|
|
€
72K
|
€
231K
|
€
421K
|
€
340K
|
€
436K
|
€
408K
|
€
479K
|
€
550K
|
€
622K
|
|
|
|
€
7K
|
€
17K
|
€
92K
|
€
215K
|
€
300K
|
€
453K
|
|
|
64,34%
|
60,85%
|
57,29%
|
54,59%
|
48,82%
|
44,86%
|
43,63%
|
40,73%
|
43,40%
|
38,90%
|
20,98%
|
59,66%
|
58,62%
|
53,67%
|
54,52%
|
52,21%
|
37,51%
|
25,69%
|
15,66%
|
6,24%
|
|
|
|
|
0,08
|
0,25
|
0,46
|
0,38
|
0,51
|
0,56
|
0,70
|
0,93
|
2,44
|
|
|
|
0,03
|
0,07
|
0,39
|
1,01
|
1,87
|
5,24
|
|
|
4,15
|
5,89
|
7,99
|
8,51
|
7,31
|
7,59
|
4,53
|
4,50
|
3,77
|
4,52
|
5,79
|
0,81
|
3,12
|
0,85
|
0,79
|
1,38
|
2,33
|
2,85
|
3,52
|
7,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,58%
|
6,54%
|
6,50%
|
8,37%
|
11,10%
|
12,37%
|
22,30%
|
24,77%
|
24,34%
|
23,36%
|
52,82%
|
24,94%
|
16,59%
|
94,99%
|
97,50%
|
59,59%
|
62,67%
|
93,93%
|
143,10%
|
308,58%
|
|
|
1,87%
|
-1,29%
|
-1,15%
|
1,02%
|
3,25%
|
4,00%
|
13,37%
|
6,57%
|
13,61%
|
11,84%
|
7,24%
|
3,75%
|
6,12%
|
6,08%
|
8,37%
|
9,73%
|
8,72%
|
24,26%
|
46,33%
|
87,55%
|
|
|
1,20
|
-0,78
|
-0,66
|
0,56
|
1,59
|
1,79
|
5,83
|
2,68
|
5,91
|
4,61
|
1,52
|
2,24
|
3,59
|
3,26
|
4,56
|
5,08
|
3,27
|
6,23
|
7,26
|
5,46
|
|
|
1,87
|
-1,29
|
-1,15
|
1,02
|
3,25
|
4,00
|
13,37
|
6,57
|
13,61
|
11,84
|
7,24
|
3,75
|
6,12
|
6,08
|
8,37
|
9,73
|
8,72
|
24,26
|
46,33
|
87,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1,50
|
2,20
|
2,20
|
1,50
|
2
|
1
|
2
|
2,20
|
2,60
|
3
|
3
|
4,70
|
6,90
|
4,80
|
5
|
|
|
€
53K
|
€
50K
|
€
46K
|
€
40K
|
€
29K
|
€
25K
|
€
12K
|
€
22K
|
€
27K
|
€
11K
|
€
20K
|
€
39K
|
€
39K
|
€
36K
|
€
27K
|
€
35K
|
€
42K
|
€
38K
|
€
32K
|
€
36K
|