G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
44K
|
€
48K
|
€
49K
|
€
31K
|
€
35K
|
€
68K
|
€
45K
|
€
30K
|
€
39K
|
€
43K
|
€
45K
|
€
46K
|
€
46K
|
€
28K
|
€
36K
|
€
24K
|
€
42K
|
€
35K
|
|
|
€
22K
|
€
25K
|
€
28K
|
€
29K
|
€
18K
|
€
18K
|
€
40K
|
€
20K
|
€
8K
|
€
12K
|
€
14K
|
€
13K
|
€
16K
|
€
17K
|
€
2K
|
€
13K
|
€
2K
|
€
18K
|
€
15K
|
|
|
€
394K
|
€
372K
|
€
347K
|
€
319K
|
€
291K
|
€
273K
|
€
255K
|
€
241K
|
€
240K
|
€
232K
|
€
220K
|
€
207K
|
€
194K
|
€
177K
|
€
187K
|
€
185K
|
€
171K
|
€
169K
|
€
152K
|
|
|
€
51K
|
€
53K
|
€
58K
|
€
58K
|
€
37K
|
€
36K
|
€
68K
|
€
44K
|
€
30K
|
€
36K
|
€
41K
|
€
42K
|
€
42K
|
€
42K
|
€
27K
|
€
34K
|
€
23K
|
€
39K
|
€
36K
|
|
|
€
2K
|
€
2K
|
€
10K
|
€
6K
|
|
-
|
€
1K
|
€
9K
|
€
3K
|
€
4K
|
€
91
|
€
4K
|
|
€
113
|
€
303
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
25K
|
€
19K
|
|
|
|
|
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
63,47%
|
95,63%
|
|
|
|
|
|
158,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
36K
|
€
42K
|
€
43K
|
€
24K
|
€
29K
|
€
61K
|
€
39K
|
€
23K
|
€
31K
|
€
37K
|
€
39K
|
€
40K
|
€
40K
|
€
22K
|
€
30K
|
€
19K
|
€
37K
|
€
34K
|
|
|
€
31K
|
€
35K
|
€
41K
|
€
43K
|
€
23K
|
€
25K
|
€
58K
|
€
33K
|
€
15K
|
€
22K
|
€
26K
|
€
28K
|
€
29K
|
€
30K
|
€
11K
|
€
22K
|
€
11K
|
€
33K
|
€
31K
|
|
|
€
22K
|
€
25K
|
€
28K
|
€
29K
|
€
18K
|
€
18K
|
€
40K
|
€
20K
|
€
8K
|
€
12K
|
€
14K
|
€
13K
|
€
16K
|
€
17K
|
€
2K
|
€
13K
|
€
2K
|
€
18K
|
€
15K
|
|
|
€
11K
|
-
|
€
0
|
€
0
|
€
0
|
|
|
€
5K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
30K
|
€
0
|
€
33K
|
€
18K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
26K
|
€
92K
|
€
55K
|
€
35K
|
€
30K
|
€
30K
|
€
59K
|
€
36K
|
€
26K
|
€
10K
|
€
26K
|
€
51K
|
€
43K
|
€
16K
|
€
12K
|
€
2K
|
€
5K
|
€
13K
|
|
|
€
23K
|
€
25K
|
€
28K
|
€
29K
|
€
18K
|
€
21K
|
€
43K
|
€
27K
|
€
16K
|
€
21K
|
€
25K
|
€
24K
|
€
27K
|
€
28K
|
€
13K
|
€
21K
|
€
10K
|
€
22K
|
€
14K
|
|
|
€
39K
|
€
27K
|
€
81K
|
€
53K
|
€
24K
|
€
6K
|
€
-15K
|
€
-33K
|
€
-36K
|
€
-52K
|
€
-73K
|
€
-97K
|
€
-121K
|
€
-143K
|
€
-138K
|
€
-130K
|
€
-142K
|
€
-122K
|
€
-114K
|
|
|
4,07
|
9,96
|
9,05
|
9,29
|
2,61
|
1,16
|
0,68
|
0,65
|
0,52
|
0,38
|
0,22
|
0,24
|
0,32
|
0,25
|
0,14
|
0,14
|
0,06
|
0,10
|
0,19
|
|
|
4,07
|
9,96
|
9,05
|
9,29
|
2,61
|
1,16
|
0,68
|
0,65
|
0,52
|
0,38
|
0,22
|
0,24
|
0,32
|
0,25
|
0,14
|
0,14
|
0,06
|
0,10
|
0,19
|
|
|
4,07
|
9,96
|
9,05
|
9,29
|
2,95
|
1,21
|
0,71
|
0,68
|
0,56
|
0,41
|
0,24
|
0,26
|
0,34
|
0,26
|
0,14
|
0,15
|
0,07
|
0,11
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
407K
|
€
375K
|
€
357K
|
€
326K
|
€
305K
|
€
308K
|
€
304K
|
€
336K
|
€
314K
|
€
316K
|
€
313K
|
€
335K
|
€
371K
|
€
372K
|
€
358K
|
€
338K
|
€
334K
|
€
314K
|
€
312K
|
|
|
€
13K
|
€
3K
|
€
10K
|
€
6K
|
€
15K
|
€
35K
|
€
48K
|
€
95K
|
€
74K
|
€
84K
|
€
93K
|
€
128K
|
€
177K
|
€
195K
|
€
171K
|
€
153K
|
€
163K
|
€
144K
|
€
160K
|
|
|
€
13K
|
€
3K
|
€
10K
|
€
6K
|
€
13K
|
€
34K
|
€
47K
|
€
90K
|
€
69K
|
€
79K
|
€
84K
|
€
117K
|
€
166K
|
€
179K
|
€
157K
|
€
144K
|
€
146K
|
€
130K
|
€
132K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
2K
|
€
11K
|
€
8K
|
€
20K
|
|
|
96,85%
|
99,20%
|
97,17%
|
98,04%
|
95,16%
|
88,58%
|
84,07%
|
71,70%
|
76,47%
|
73,48%
|
70,39%
|
61,68%
|
52,23%
|
47,67%
|
52,23%
|
54,66%
|
51,30%
|
53,98%
|
48,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,06
|
0,01
|
0,06
|
0,05
|
0,13
|
|
|
0,40
|
0,08
|
0,24
|
0,15
|
0,62
|
1,23
|
0,79
|
2,41
|
3,21
|
2,73
|
2,52
|
3,30
|
4,45
|
4,81
|
7,72
|
5,07
|
8,73
|
3,88
|
4,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,95%
|
6,82%
|
8,21%
|
9,16%
|
6,21%
|
7,71%
|
16,89%
|
11,16%
|
6,64%
|
9,04%
|
11,20%
|
11,48%
|
13,92%
|
15,62%
|
6,98%
|
11,42%
|
5,88%
|
13,03%
|
9,44%
|
|
|
5,66%
|
6,68%
|
8,05%
|
8,99%
|
6,03%
|
6,41%
|
15,51%
|
8,33%
|
3,25%
|
5,13%
|
6,30%
|
6,25%
|
8,48%
|
9,53%
|
1,20%
|
7,20%
|
1,18%
|
10,37%
|
10,19%
|
|
|
5,48
|
6,62
|
7,83
|
8,82
|
5,73
|
5,68
|
13,04
|
5,97
|
2,48
|
3,77
|
4,44
|
3,86
|
4,43
|
4,54
|
0,63
|
3,94
|
0,61
|
5,60
|
4,96
|
|
|
5,66
|
6,68
|
8,05
|
8,99
|
6,03
|
6,41
|
15,51
|
8,33
|
3,25
|
5,13
|
6,30
|
6,25
|
8,48
|
9,53
|
1,20
|
7,20
|
1,18
|
10,37
|
10,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|