GV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-8K
|
€
-735K
|
€
29K
|
€
-117K
|
€
-3K
|
€
54K
|
€
29K
|
€
47K
|
€
317K
|
€
288K
|
€
43K
|
€
-363K
|
|
|
€
-5K
|
€
-64K
|
€
-796K
|
€
9K
|
€
-137K
|
€
-44K
|
€
14K
|
€
5K
|
€
9K
|
€
244K
|
€
154K
|
€
8K
|
€
-413K
|
|
|
€
-817K
|
€
-812K
|
€
-748K
|
€
48K
|
€
39K
|
€
176K
|
€
220K
|
€
206K
|
€
201K
|
€
193K
|
€
-52K
|
€
-205K
|
€
-213K
|
|
|
-
|
-
|
-
|
€
25K
|
€
1K
|
€
6K
|
€
45K
|
€
27K
|
€
38K
|
€
258K
|
€
203K
|
€
20K
|
-
|
|
|
|
|
|
|
-
|
€
77K
|
€
239K
|
€
8K
|
€
13K
|
€
47K
|
€
235K
|
€
2K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-9K
|
€
-736K
|
€
28K
|
€
-119K
|
€
-4K
|
€
52K
|
€
27K
|
€
44K
|
€
314K
|
€
288K
|
€
29K
|
€
-395K
|
|
|
€
-5K
|
€
-9K
|
€
-736K
|
€
28K
|
€
-119K
|
€
-4K
|
€
52K
|
€
26K
|
€
44K
|
€
312K
|
€
286K
|
€
27K
|
€
-399K
|
|
|
€
-5K
|
€
-64K
|
€
-796K
|
€
9K
|
€
-137K
|
€
-44K
|
€
14K
|
€
5K
|
€
9K
|
€
244K
|
€
154K
|
€
8K
|
€
-413K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
862
|
€
950
|
€
3K
|
€
10K
|
€
522K
|
€
739K
|
€
5K
|
€
74K
|
€
4K
|
€
891K
|
€
84K
|
€
74K
|
€
60K
|
|
|
€
-5K
|
€
-64K
|
€
-796K
|
€
9K
|
€
-137K
|
€
-44K
|
€
14K
|
€
5K
|
€
9K
|
€
246K
|
€
156K
|
€
10K
|
€
-409K
|
|
|
€
-817K
|
€
-812K
|
€
-750K
|
€
47K
|
€
38K
|
€
175K
|
€
218K
|
€
204K
|
€
198K
|
€
187K
|
€
-58K
|
€
-213K
|
€
-220K
|
|
|
0
|
0
|
0,60
|
1,04
|
1,03
|
1,09
|
1,13
|
1,15
|
1,19
|
1,08
|
0,98
|
0,90
|
0,77
|
|
|
0
|
0
|
0,04
|
0,08
|
0,49
|
0,46
|
0,33
|
0,20
|
0,12
|
0,50
|
0,19
|
0,08
|
0,15
|
|
|
0
|
0
|
0,60
|
1,04
|
1,03
|
1,09
|
1,13
|
1,15
|
1,19
|
1,09
|
0,98
|
0,90
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
990
|
€
2K
|
€
1,13M
|
€
1,31M
|
€
1,24M
|
€
2,10M
|
€
1,96M
|
€
1,53M
|
€
1,26M
|
€
2,44M
|
€
2,27M
|
€
1,95M
|
€
761K
|
|
|
€
818K
|
€
814K
|
€
1,88M
|
€
1,27M
|
€
1,20M
|
€
1,92M
|
€
1,74M
|
€
1,32M
|
€
1,06M
|
€
2,25M
|
€
2,32M
|
€
2,16M
|
€
974K
|
|
|
€
818K
|
€
814K
|
€
1,88M
|
€
1,27M
|
€
1,20M
|
€
1,92M
|
€
1,74M
|
€
1,32M
|
€
1,06M
|
€
2,23M
|
€
2,32M
|
€
2,16M
|
€
974K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-82 591,41%
|
-52 499,11%
|
-65,98%
|
3,68%
|
3,19%
|
8,39%
|
11,22%
|
13,46%
|
16,00%
|
7,89%
|
-2,28%
|
-10,50%
|
-28,02%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
44,46
|
|
|
33,35
|
48,44
|
23,79
|
7,15
|
8,06
|
74,44
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,65%
|
7,91%
|
106,47%
|
18,50%
|
-346,95%
|
-24,80%
|
6,35%
|
2,65%
|
4,64%
|
127,87%
|
-300,74%
|
-4,99%
|
191,71%
|
|
|
0,65%
|
7,91%
|
106,47%
|
18,50%
|
-346,95%
|
-24,80%
|
6,35%
|
2,25%
|
4,27%
|
126,85%
|
-296,87%
|
-3,83%
|
193,85%
|
|
|
-536,26
|
-4 150,71
|
-70,24
|
0,68
|
-11,05
|
-2,08
|
0,71
|
0,30
|
0,68
|
10,01
|
6,77
|
0,40
|
-54,31
|
|
|
0,65
|
7,91
|
106,47
|
18,50
|
-346,95
|
-24,80
|
6,35
|
2,25
|
4,27
|
126,85
|
-296,87
|
-3,83
|
193,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|