GV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
58K
|
€
145K
|
€
172K
|
€
1.35M
|
€
1.18M
|
€
1.49M
|
€
1.79M
|
€
3.87M
|
€
1.43M
|
€
1.91M
|
€
2.60M
|
€
861K
|
€
343K
|
€
20K
|
|
|
€
5K
|
€
4K
|
€
669K
|
€
93K
|
€
1.34M
|
€
826K
|
€
1.01M
|
€
1.20M
|
€
2.50M
|
€
1.90M
|
€
1.56M
|
€
1.68M
|
€
466K
|
€
194K
|
€
-24K
|
|
|
€
2.58M
|
€
2.58M
|
€
7.37M
|
€
7.85M
|
€
8.76M
|
€
8.42M
|
€
8.19M
|
€
8.53M
|
€
7.33M
|
€
4.83M
|
€
3.94M
|
€
2.38M
|
€
699K
|
€
232K
|
€
38K
|
|
|
€
143K
|
€
96K
|
€
489K
|
€
512K
|
€
1.74M
|
€
1.51M
|
€
1.84M
|
€
2.08M
|
€
3.89M
|
€
1.36M
|
€
1.99M
|
€
2.15M
|
€
616K
|
€
233K
|
€
1K
|
|
|
€
7K
|
€
38K
|
€
68K
|
€
109K
|
€
375K
|
€
765K
|
€
464K
|
€
1.37M
|
€
1.33M
|
€
1.11M
|
€
628K
|
€
1.10M
|
€
325K
|
€
87K
|
-
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
€
4.80M
|
€
1.15M
|
€
1.00M
|
€
1.00M
|
€
600K
|
€
600K
|
|
|
€
1.01M
|
|
|
-
|
-
|
-
|
|
|
|
133302.6%
|
171.97%
|
1076.41%
|
74.4%
|
72.61%
|
59.16%
|
|
|
53.38%
|
|
|
0%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
-15K
|
€
132K
|
€
133K
|
€
1.26M
|
€
1.13M
|
€
1.48M
|
€
1.69M
|
€
3.83M
|
€
1.40M
|
€
1.89M
|
€
2.57M
|
€
740K
|
€
282K
|
€
-24K
|
|
|
€
18K
|
€
-15K
|
€
132K
|
€
133K
|
€
1.26M
|
€
1.13M
|
€
1.48M
|
€
1.69M
|
€
3.83M
|
€
1.40M
|
€
1.89M
|
€
2.57M
|
€
740K
|
€
282K
|
€
-24K
|
|
|
€
5K
|
€
4K
|
€
669K
|
€
93K
|
€
1.34M
|
€
826K
|
€
1.01M
|
€
1.20M
|
€
2.50M
|
€
1.90M
|
€
1.56M
|
€
1.68M
|
€
466K
|
€
194K
|
€
-24K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
608K
|
€
931K
|
€
31K
|
€
307K
|
€
1.30M
|
€
586K
|
€
1.29M
|
€
445K
|
€
1.04M
|
€
1.00M
|
€
1.12M
|
€
171K
|
€
131K
|
€
376K
|
|
|
€
5K
|
€
4K
|
€
669K
|
€
93K
|
€
1.34M
|
€
826K
|
€
1.01M
|
€
1.20M
|
€
2.50M
|
€
1.90M
|
€
1.56M
|
€
1.68M
|
€
466K
|
€
194K
|
€
-24K
|
|
|
€
2.28M
|
€
2.47M
|
€
7.28M
|
€
7.73M
|
€
8.60M
|
€
8.21M
|
€
8.01M
|
€
8.10M
|
€
6.84M
|
€
4.78M
|
€
3.89M
|
€
2.28M
|
€
599K
|
€
232K
|
€
38K
|
|
|
1.93
|
1.38
|
2.99
|
3.54
|
4.50
|
2.39
|
2.36
|
1.79
|
1.54
|
1.35
|
1.61
|
1.23
|
1.09
|
1.07
|
1.02
|
|
|
0.57
|
0.88
|
1.93
|
2.18
|
2.61
|
1.24
|
0.90
|
0.50
|
0.21
|
0.20
|
0.31
|
0.28
|
0.07
|
0.20
|
0.21
|
|
|
1.93
|
1.38
|
3.01
|
3.57
|
4.55
|
2.41
|
2.38
|
1.79
|
1.55
|
1.35
|
1.65
|
1.27
|
1.09
|
1.10
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.04M
|
€
9.14M
|
€
11.04M
|
€
10.90M
|
€
11.22M
|
€
14.31M
|
€
14.06M
|
€
18.81M
|
€
19.95M
|
€
18.48M
|
€
10.33M
|
€
12.07M
|
€
7.65M
|
€
3.34M
|
€
2.56M
|
|
|
€
2.46M
|
€
6.57M
|
€
3.66M
|
€
3.05M
|
€
2.46M
|
€
5.89M
|
€
5.87M
|
€
10.28M
|
€
12.62M
|
€
13.66M
|
€
6.38M
|
€
9.69M
|
€
6.95M
|
€
3.11M
|
€
2.52M
|
|
|
€
2.46M
|
€
6.56M
|
€
3.63M
|
€
3.02M
|
€
2.43M
|
€
5.86M
|
€
5.85M
|
€
10.26M
|
€
12.59M
|
€
13.63M
|
€
6.23M
|
€
9.40M
|
€
6.95M
|
€
3.04M
|
€
2.52M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
51.21%
|
28.18%
|
66.81%
|
72.05%
|
78.09%
|
58.84%
|
58.24%
|
45.33%
|
36.75%
|
26.12%
|
38.19%
|
19.73%
|
9.13%
|
6.96%
|
1.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
138.78
|
|
27.67
|
22.92
|
1.95
|
5.23
|
3.98
|
6.07
|
3.30
|
9.75
|
3.39
|
3.77
|
9.39
|
11.03
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.18%
|
0.14%
|
9.07%
|
1.18%
|
15.34%
|
9.82%
|
12.38%
|
14.03%
|
34.13%
|
39.27%
|
39.62%
|
70.67%
|
66.77%
|
83.58%
|
-61.46%
|
|
|
0.18%
|
0.14%
|
9.07%
|
1.18%
|
15.34%
|
9.82%
|
12.38%
|
14.03%
|
34.13%
|
39.27%
|
39.62%
|
70.67%
|
66.75%
|
83.51%
|
-61.89%
|
|
|
0.09
|
0.04
|
6.06
|
0.85
|
11.98
|
5.78
|
7.21
|
6.36
|
12.54
|
10.26
|
15.13
|
13.94
|
6.09
|
5.81
|
-0.93
|
|
|
0.18
|
0.14
|
9.07
|
1.18
|
15.34
|
9.82
|
12.38
|
14.03
|
34.13
|
39.27
|
39.62
|
70.67
|
66.75
|
83.51
|
-61.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|