GH
Gsp Holding
BE0893.960.314
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-302K
|
€
257K
|
€
3K
|
€
-2K
|
€
3K
|
€
132K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
183K
|
€
1,82M
|
€
134K
|
€
-1,40M
|
€
-435K
|
€
420K
|
€
-1,05M
|
€
832K
|
€
905K
|
€
1,04M
|
€
1,18M
|
€
-151K
|
€
658K
|
€
1,05M
|
€
1,09M
|
€
2,36M
|
|
|
€
3,18M
|
€
3,19M
|
€
3,00M
|
€
1,19M
|
€
1,45M
|
€
7,30M
|
€
7,74M
|
€
7,69M
|
€
8,74M
|
€
7,96M
|
€
7,49M
|
€
6,45M
|
€
5,26M
|
€
5,41M
|
€
4,75M
|
€
3,70M
|
€
2,86M
|
|
|
€
155K
|
€
155K
|
€
366K
|
€
53K
|
€
62K
|
€
358K
|
€
500K
|
€
1,32M
|
€
2,20M
|
€
2,06M
|
€
2,23M
|
€
2,82M
|
€
352K
|
€
1,78M
|
€
2,42M
|
€
2,46M
|
€
3,76M
|
|
|
-
|
€
63K
|
€
64K
|
€
6K
|
€
400
|
-
|
€
39K
|
€
68K
|
€
13K
|
€
132K
|
€
143K
|
€
236K
|
€
143K
|
€
50K
|
€
71K
|
€
119K
|
€
207K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
400K
|
€
4,45M
|
-
|
€
375K
|
|
€
56K
|
€
431K
|
|
|
|
|
|
€
250K
|
€
500K
|
|
|
|
|
0,00%
|
297,66%
|
|
|
89,23%
|
|
6,76%
|
47,63%
|
|
|
|
|
|
22,95%
|
21,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-303K
|
€
237K
|
€
1K
|
€
-3K
|
€
2K
|
€
125K
|
€
594K
|
€
1,21M
|
€
1,36M
|
€
1,48M
|
€
1,86M
|
€
58K
|
€
1,22M
|
€
1,59M
|
€
1,69M
|
€
2,81M
|
|
|
€
-21K
|
€
-303K
|
€
237K
|
€
1K
|
€
-3K
|
€
2K
|
€
125K
|
€
594K
|
€
1,21M
|
€
1,36M
|
€
1,48M
|
€
1,86M
|
€
58K
|
€
1,22M
|
€
1,59M
|
€
1,69M
|
€
2,81M
|
|
|
€
-3K
|
€
183K
|
€
1,82M
|
€
134K
|
€
-1,40M
|
€
-435K
|
€
420K
|
€
-1,05M
|
€
832K
|
€
905K
|
€
1,04M
|
€
1,18M
|
€
-151K
|
€
658K
|
€
753K
|
€
1,09M
|
€
2,36M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
729K
|
€
951K
|
€
308K
|
€
32K
|
€
324K
|
€
528K
|
€
534K
|
€
966K
|
€
800K
|
€
1,52M
|
€
2K
|
€
1K
|
€
2K
|
€
191K
|
€
22K
|
€
936
|
€
17K
|
|
|
€
-3K
|
€
183K
|
€
1,82M
|
€
134K
|
€
-1,40M
|
€
-435K
|
€
420K
|
€
-1,05M
|
€
833K
|
€
906K
|
€
649K
|
€
1,18M
|
€
245K
|
€
658K
|
€
1,05M
|
€
1,09M
|
€
2,36M
|
|
|
€
939K
|
€
942K
|
€
-259K
|
€
12K
|
€
-7K
|
€
4,44M
|
€
4,06M
|
€
831K
|
€
437K
|
€
115K
|
€
94K
|
€
-98K
|
€
-828K
|
€
-1,27M
|
€
-1,93M
|
€
-2,98M
|
€
-3,82M
|
|
|
2,71
|
2,12
|
0,76
|
1,27
|
0,99
|
1 170,91
|
21,73
|
2,48
|
1,93
|
1,08
|
1,09
|
0,91
|
0,28
|
0,13
|
0,02
|
0,08
|
0,04
|
|
|
2,71
|
2,12
|
0,76
|
1,27
|
0,99
|
1 170,91
|
21,73
|
2,48
|
1,93
|
1,08
|
1,09
|
0,91
|
0,28
|
0,13
|
0,02
|
0,08
|
0,04
|
|
|
2,71
|
2,12
|
0,76
|
1,28
|
0,99
|
1 322,17
|
21,73
|
2,48
|
1,93
|
1,09
|
1,12
|
0,94
|
0,29
|
0,13
|
0,02
|
0,08
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,73M
|
€
4,03M
|
€
4,07M
|
€
1,23M
|
€
2,06M
|
€
7,31M
|
€
7,93M
|
€
8,25M
|
€
9,21M
|
€
9,86M
|
€
9,42M
|
€
9,33M
|
€
8,63M
|
€
6,87M
|
€
6,72M
|
€
6,94M
|
€
6,82M
|
|
|
€
549K
|
€
838K
|
€
1,06M
|
€
46K
|
€
604K
|
€
4K
|
€
196K
|
€
560K
|
€
470K
|
€
1,89M
|
€
1,93M
|
€
2,49M
|
€
2,97M
|
€
1,46M
|
€
1,96M
|
€
3,24M
|
€
3,96M
|
|
|
€
549K
|
€
838K
|
€
1,06M
|
€
45K
|
€
604K
|
€
3K
|
€
196K
|
€
560K
|
€
470K
|
€
1,43M
|
€
998K
|
€
1,10M
|
€
1,11M
|
€
1,46M
|
€
1,94M
|
€
3,24M
|
€
3,96M
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
908K
|
€
1,36M
|
€
1,82M
|
|
|
|
|
|
|
85,29%
|
79,19%
|
73,85%
|
96,30%
|
70,66%
|
99,95%
|
97,53%
|
93,22%
|
94,90%
|
80,79%
|
79,52%
|
69,06%
|
60,98%
|
78,73%
|
70,78%
|
53,33%
|
41,94%
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,12
|
0,21
|
0,35
|
|
|
|
|
|
|
|
|
4,48
|
31,27
|
|
1,62
|
1,56
|
0,94
|
0,39
|
1,39
|
1,30
|
1,34
|
51,52
|
1,20
|
1,23
|
1,91
|
1,41
|
|
|
|
|
|
|
|
|
|
1 021,66
|
147,53
|
54,89
|
13,68
|
35,81
|
0,73
|
15,36
|
10,70
|
7,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,10%
|
5,74%
|
60,42%
|
11,30%
|
-96,19%
|
-5,95%
|
5,43%
|
-13,58%
|
9,53%
|
11,38%
|
8,66%
|
18,37%
|
4,66%
|
12,16%
|
22,15%
|
29,43%
|
82,53%
|
|
|
-0,10%
|
5,74%
|
60,42%
|
11,30%
|
-96,19%
|
-5,95%
|
5,43%
|
-13,59%
|
9,52%
|
11,37%
|
13,94%
|
18,37%
|
-2,87%
|
12,16%
|
22,15%
|
29,43%
|
82,53%
|
|
|
-0,09
|
4,55
|
44,62
|
10,88
|
-67,96
|
-5,95
|
5,30
|
-12,67
|
9,04
|
9,19
|
11,09
|
12,69
|
-1,75
|
9,57
|
15,68
|
15,70
|
34,61
|
|
|
-0,10
|
5,74
|
60,42
|
11,30
|
-96,19
|
-5,95
|
5,43
|
-13,59
|
9,52
|
11,37
|
13,94
|
18,37
|
-2,87
|
12,16
|
22,15
|
29,43
|
82,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,39
|
18,67
|
4,96
|
167,12
|
143,37
|
|
|
|
33,95
|
7,61
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,39
|
18,67
|
4,96
|
167,12
|
143,37
|
|
|
|
33,95
|
7,61
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|