G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
7K
|
€
-9K
|
€
-7K
|
€
-5K
|
€
-8K
|
€
-1K
|
€
3K
|
|
|
€
-4K
|
€
-4K
|
€
828
|
€
130
|
€
-330
|
€
-3K
|
€
-915
|
€
41
|
€
41
|
€
382
|
€
286
|
€
219
|
€
714
|
€
-5K
|
€
3K
|
€
1K
|
€
1K
|
€
9K
|
€
-7K
|
|
|
€
-11K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-928
|
€
-13
|
€
-54
|
€
-95
|
€
-477
|
€
-763
|
€
-982
|
€
-2K
|
€
3K
|
€
11K
|
€
19K
|
€
28K
|
€
28K
|
|
|
-
|
-
|
€
887
|
€
391
|
€
1K
|
-
|
€
1K
|
€
2K
|
€
1K
|
€
901
|
€
2K
|
€
2K
|
€
4K
|
-
|
€
137
|
€
375
|
€
681
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
712
|
€
28
|
€
288
|
|
|
|
|
|
|
|
|
€
27
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
1K
|
€
555
|
€
2K
|
€
-437
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
6K
|
€
-11K
|
€
-8K
|
€
-8K
|
€
-10K
|
€
-2K
|
€
2K
|
|
|
€
-3K
|
€
-3K
|
€
1K
|
€
343
|
€
-205
|
€
-2K
|
€
-691
|
€
233
|
€
238
|
€
-566
|
€
989
|
€
-1K
|
€
991
|
€
-16K
|
€
-14K
|
€
-13K
|
€
-14K
|
€
-7K
|
€
-13K
|
|
|
€
-4K
|
€
-4K
|
€
828
|
€
130
|
€
-330
|
€
-3K
|
€
-915
|
€
41
|
€
41
|
€
382
|
€
286
|
€
219
|
€
714
|
€
5K
|
€
3K
|
€
1K
|
€
1K
|
€
9K
|
€
3K
|
|
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
-4K
|
€
0
|
€
6K
|
€
0
|
€
3K
|
€
500
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
431
|
€
2K
|
€
4K
|
€
6K
|
€
8K
|
€
10K
|
€
12K
|
€
13K
|
€
16K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
8K
|
€
838
|
€
4K
|
€
828
|
€
2K
|
€
2K
|
|
|
€
-4K
|
€
-4K
|
€
1K
|
€
342
|
€
2K
|
€
-608
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
-621
|
€
8K
|
€
5K
|
€
6K
|
€
13K
|
€
8K
|
|
|
€
-38K
|
€
-35K
|
€
-31K
|
€
-32K
|
€
-32K
|
€
-34K
|
€
-33K
|
€
-34K
|
€
-34K
|
€
-36K
|
€
-39K
|
€
-44K
|
€
-49K
|
€
-49K
|
€
-41K
|
€
-29K
|
€
-18K
|
€
-7K
|
€
2K
|
|
|
0,01
|
0,07
|
0,11
|
0,16
|
0,22
|
0,24
|
0,28
|
0,30
|
0,32
|
0,15
|
0,08
|
0,06
|
0,07
|
0,15
|
0,07
|
0,18
|
0,17
|
0,40
|
1,27
|
|
|
0,01
|
0,07
|
0,11
|
0,16
|
0,22
|
0,24
|
0,28
|
0,30
|
0,32
|
0,15
|
0,08
|
0,06
|
0,07
|
0,15
|
0,07
|
0,18
|
0,17
|
0,40
|
1,27
|
|
|
0,01
|
0,07
|
0,11
|
0,16
|
0,22
|
0,24
|
0,28
|
0,30
|
0,32
|
0,15
|
0,08
|
0,06
|
0,08
|
0,16
|
0,07
|
0,24
|
0,25
|
0,83
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
50K
|
€
52K
|
€
54K
|
€
58K
|
€
61K
|
€
66K
|
€
69K
|
€
70K
|
€
63K
|
€
62K
|
€
67K
|
€
72K
|
€
76K
|
€
74K
|
€
79K
|
€
81K
|
€
86K
|
€
93K
|
|
|
€
59K
|
€
57K
|
€
55K
|
€
58K
|
€
61K
|
€
65K
|
€
67K
|
€
69K
|
€
70K
|
€
63K
|
€
62K
|
€
67K
|
€
73K
|
€
77K
|
€
64K
|
€
56K
|
€
42K
|
€
32K
|
€
32K
|
|
|
€
39K
|
€
37K
|
€
35K
|
€
38K
|
€
41K
|
€
45K
|
€
47K
|
€
49K
|
€
50K
|
€
43K
|
€
42K
|
€
47K
|
€
50K
|
€
55K
|
€
42K
|
€
26K
|
€
14K
|
€
6K
|
€
6K
|
|
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
26K
|
|
|
-22,36%
|
-13,81%
|
-5,73%
|
-7,03%
|
-6,82%
|
-5,90%
|
-1,41%
|
-0,02%
|
-0,08%
|
-0,15%
|
-0,77%
|
-1,15%
|
-1,36%
|
-2,24%
|
4,65%
|
13,40%
|
23,98%
|
32,18%
|
30,49%
|
|
|
-1,87
|
-2,89
|
-6,74
|
-5,27
|
-5,10
|
-5,57
|
-21,55
|
-1 545,60
|
-370,10
|
-210,11
|
-41,90
|
-26,22
|
-20,38
|
-11,80
|
5,79
|
1,88
|
1,04
|
0,74
|
0,92
|
|
|
|
|
43,47
|
104,13
|
33,20
|
|
48,75
|
30,30
|
33,80
|
49,19
|
21,93
|
20,96
|
12,97
|
|
|
|
|
|
16,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,42%
|
54,05%
|
-35,06%
|
-9,00%
|
-44,00%
|
16,94%
|
-122,94%
|
-16 207,96%
|
-3 488,82%
|
-2 338,86%
|
-446,17%
|
-637,42%
|
-545,92%
|
36,64%
|
225,44%
|
50,82%
|
29,51%
|
48,27%
|
26,56%
|
|
|
35,40%
|
57,11%
|
-27,91%
|
-3,42%
|
8,41%
|
74,17%
|
98,61%
|
-317,62%
|
-76,15%
|
-401,46%
|
-59,82%
|
-28,66%
|
-72,75%
|
303,76%
|
74,26%
|
9,92%
|
7,52%
|
32,88%
|
-25,45%
|
|
|
-7,91
|
-7,88
|
1,60
|
0,24
|
-0,57
|
-4,37
|
-1,39
|
0,06
|
0,06
|
0,61
|
0,46
|
0,33
|
0,99
|
-6,80
|
3,45
|
1,33
|
1,80
|
10,58
|
-7,76
|
|
|
35,40
|
57,11
|
-27,91
|
-3,42
|
8,41
|
74,17
|
98,61
|
-317,62
|
-76,15
|
-401,46
|
-59,82
|
-28,66
|
-72,75
|
303,76
|
74,26
|
9,92
|
7,52
|
32,88
|
-25,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|