G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
18K
|
€
-34K
|
€
-28K
|
€
-6K
|
€
-2K
|
€
-42K
|
€
-37K
|
€
17K
|
€
44K
|
€
89K
|
€
82K
|
€
84K
|
€
108K
|
€
53K
|
€
64K
|
€
58K
|
€
49K
|
€
58K
|
€
63K
|
|
|
€
24K
|
€
15K
|
€
-37K
|
€
-30K
|
€
-4K
|
€
-763
|
€
-47K
|
€
-17K
|
€
-34K
|
€
11K
|
€
198K
|
€
28K
|
€
32K
|
€
41K
|
€
19K
|
€
25K
|
€
25K
|
€
19K
|
€
23K
|
€
32K
|
|
|
€
1,15M
|
€
1,13M
|
€
1,11M
|
€
1,15M
|
€
1,18M
|
€
1,18M
|
€
1,25M
|
€
654K
|
€
671K
|
€
705K
|
€
694K
|
€
496K
|
€
468K
|
€
436K
|
€
395K
|
€
526K
|
€
501K
|
€
476K
|
€
457K
|
€
433K
|
|
|
€
79K
|
€
69K
|
€
54K
|
€
56K
|
€
57K
|
€
58K
|
€
61K
|
€
32K
|
€
42K
|
€
74K
|
€
123K
|
€
77K
|
€
77K
|
€
91K
|
€
56K
|
€
87K
|
€
79K
|
€
68K
|
€
74K
|
€
67K
|
|
|
€
6K
|
€
4K
|
€
2K
|
€
1K
|
€
4K
|
€
723
|
€
489
|
€
198
|
€
7K
|
€
15K
|
€
8K
|
€
12K
|
€
5K
|
€
9K
|
€
3K
|
€
4K
|
€
2K
|
€
429
|
€
402
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
14K
|
€
-37K
|
€
-30K
|
€
-8K
|
€
-4K
|
€
-45K
|
€
-39K
|
€
15K
|
€
41K
|
€
88K
|
€
81K
|
€
83K
|
€
107K
|
€
52K
|
€
63K
|
€
57K
|
€
48K
|
€
56K
|
€
62K
|
|
|
€
23K
|
€
14K
|
€
-37K
|
€
-30K
|
€
-8K
|
€
-6K
|
€
-48K
|
€
-41K
|
€
15K
|
€
41K
|
€
88K
|
€
81K
|
€
83K
|
€
107K
|
€
52K
|
€
63K
|
€
57K
|
€
48K
|
€
56K
|
€
62K
|
|
|
€
24K
|
€
15K
|
€
-37K
|
€
-30K
|
€
-4K
|
€
-763
|
€
-47K
|
€
-17K
|
€
-34K
|
€
11K
|
€
198K
|
€
28K
|
€
32K
|
€
41K
|
€
19K
|
€
25K
|
€
25K
|
€
19K
|
€
23K
|
€
32K
|
|
|
€
2K
|
|
|
|
-
|
|
€
1K
|
€
7K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10
|
€
7K
|
€
83K
|
€
105K
|
€
106K
|
€
34K
|
€
74K
|
€
183K
|
€
18K
|
€
281K
|
€
746K
|
€
17K
|
€
16K
|
€
23K
|
€
8K
|
€
7K
|
€
8K
|
€
6K
|
€
12K
|
€
9K
|
|
|
€
25K
|
€
15K
|
€
-37K
|
€
-30K
|
€
-3K
|
€
2K
|
€
-45K
|
€
-15K
|
€
-33K
|
€
12K
|
€
198K
|
€
28K
|
€
32K
|
€
41K
|
€
19K
|
€
25K
|
€
25K
|
€
19K
|
€
23K
|
€
32K
|
|
|
€
319K
|
€
312K
|
€
313K
|
€
364K
|
€
407K
|
€
394K
|
€
463K
|
€
748K
|
€
-43K
|
€
257K
|
€
454K
|
€
-179K
|
€
-92K
|
€
-105K
|
€
-101K
|
€
47K
|
€
43K
|
€
37K
|
€
39K
|
€
21K
|
|
|
8,81
|
15,69
|
14,54
|
19,24
|
18,68
|
5,24
|
4,27
|
16,50
|
0,83
|
2,77
|
2,55
|
0,09
|
0,15
|
0,18
|
0,08
|
2,27
|
2,24
|
2,11
|
2,17
|
1,26
|
|
|
8,81
|
15,69
|
14,54
|
19,24
|
18,68
|
5,24
|
4,27
|
16,50
|
0,83
|
2,77
|
2,55
|
0,09
|
0,15
|
0,18
|
0,08
|
2,27
|
2,24
|
2,11
|
2,17
|
1,26
|
|
|
11,51
|
20,87
|
19,31
|
24,76
|
23,46
|
6,75
|
5,32
|
16,50
|
0,84
|
2,86
|
2,65
|
0,09
|
0,17
|
0,19
|
0,08
|
2,27
|
2,39
|
2,42
|
2,63
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,19M
|
€
1,16M
|
€
1,17M
|
€
1,21M
|
€
1,26M
|
€
1,35M
|
€
1,48M
|
€
801K
|
€
1,20M
|
€
1,40M
|
€
1,74M
|
€
1,59M
|
€
1,52M
|
€
1,52M
|
€
1,01M
|
€
1,08M
|
€
1,08M
|
€
1,07M
|
€
1,07M
|
€
1,10M
|
|
|
€
42K
|
€
38K
|
€
55K
|
€
66K
|
€
83K
|
€
166K
|
€
228K
|
€
147K
|
€
530K
|
€
696K
|
€
1,05M
|
€
1,09M
|
€
1,05M
|
€
1,09M
|
€
613K
|
€
557K
|
€
577K
|
€
595K
|
€
616K
|
€
668K
|
|
|
€
41K
|
€
21K
|
€
23K
|
€
20K
|
€
23K
|
€
93K
|
€
142K
|
€
48K
|
€
242K
|
€
141K
|
€
281K
|
€
184K
|
€
99K
|
€
121K
|
€
109K
|
€
37K
|
€
32K
|
€
29K
|
€
27K
|
€
73K
|
|
|
€
1K
|
€
17K
|
€
32K
|
€
46K
|
€
60K
|
€
74K
|
€
86K
|
€
99K
|
€
285K
|
€
551K
|
€
759K
|
€
899K
|
€
939K
|
€
958K
|
€
504K
|
€
520K
|
€
542K
|
€
561K
|
€
582K
|
€
588K
|
|
|
96,47%
|
96,73%
|
95,30%
|
94,56%
|
93,41%
|
87,66%
|
84,56%
|
81,62%
|
55,89%
|
50,33%
|
39,76%
|
31,18%
|
30,88%
|
28,62%
|
39,16%
|
48,56%
|
46,46%
|
44,44%
|
42,58%
|
39,33%
|
|
|
0
|
0,01
|
0,03
|
0,04
|
0,05
|
0,06
|
0,07
|
0,15
|
0,42
|
0,78
|
1,09
|
1,81
|
2,01
|
2,20
|
1,28
|
0,99
|
1,08
|
1,18
|
1,28
|
1,36
|
|
|
1,82
|
2,65
|
|
|
|
|
|
|
34,23
|
16,94
|
11,97
|
13,56
|
12,58
|
10,18
|
11,89
|
8,86
|
10,18
|
12,42
|
10,90
|
10,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,14%
|
1,34%
|
-3,28%
|
-2,57%
|
-0,26%
|
0,17%
|
-3,57%
|
-2,30%
|
-4,98%
|
1,67%
|
28,51%
|
5,66%
|
6,90%
|
9,35%
|
4,77%
|
4,84%
|
4,91%
|
4,07%
|
5,11%
|
7,41%
|
|
|
2,12%
|
1,34%
|
-3,28%
|
-2,57%
|
-0,30%
|
-0,06%
|
-3,78%
|
-2,67%
|
-5,03%
|
1,63%
|
28,51%
|
5,66%
|
6,90%
|
9,35%
|
4,77%
|
4,84%
|
4,91%
|
4,07%
|
5,11%
|
7,41%
|
|
|
2,04
|
1,30
|
-3,13
|
-2,43
|
-0,28
|
-0,06
|
-3,20
|
-2,18
|
-2,81
|
0,82
|
11,34
|
1,76
|
2,13
|
2,68
|
1,87
|
2,35
|
2,28
|
1,81
|
2,18
|
2,92
|
|
|
2,12
|
1,34
|
-3,28
|
-2,57
|
-0,30
|
-0,06
|
-3,78
|
-2,67
|
-5,03
|
1,63
|
28,51
|
5,66
|
6,90
|
9,35
|
4,77
|
4,84
|
4,91
|
4,07
|
5,11
|
7,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|