G&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
807K
|
€
580K
|
€
778K
|
€
470K
|
€
245K
|
€
174K
|
€
178K
|
€
176K
|
€
133K
|
€
82K
|
€
108K
|
€
80K
|
€
134K
|
€
144K
|
€
141K
|
€
148K
|
€
132K
|
€
89K
|
€
68K
|
€
32K
|
|
|
€
368K
|
€
256K
|
€
366K
|
€
130K
|
€
89K
|
€
58K
|
€
47K
|
€
18K
|
€
28K
|
€
74K
|
€
58K
|
€
11K
|
€
34K
|
€
33K
|
€
20K
|
€
19K
|
€
13K
|
€
-1K
|
€
-607
|
€
-681
|
|
|
€
1,96M
|
€
1,15M
|
€
976K
|
€
645K
|
€
521K
|
€
432K
|
€
338K
|
€
292K
|
€
241K
|
€
213K
|
€
144K
|
€
102K
|
€
91K
|
€
44K
|
€
21K
|
€
20K
|
€
20K
|
€
7K
|
€
9K
|
€
9K
|
|
|
€
736K
|
€
504K
|
€
588K
|
€
304K
|
€
189K
|
€
131K
|
€
123K
|
€
92K
|
€
87K
|
€
68K
|
€
87K
|
€
56K
|
€
105K
|
€
98K
|
€
108K
|
€
109K
|
€
101K
|
€
60K
|
€
30K
|
€
21K
|
|
|
€
32K
|
€
66K
|
€
36K
|
€
3K
|
€
8K
|
€
17K
|
€
13K
|
€
11K
|
€
5K
|
€
13K
|
€
18K
|
€
11K
|
€
12K
|
€
11K
|
€
4K
|
€
16K
|
€
19K
|
€
6K
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
40K
|
€
34K
|
€
6K
|
|
€
2K
|
€
1K
|
€
5K
|
|
€
3K
|
€
15K
|
|
|
€
10K
|
€
19K
|
€
18K
|
€
10K
|
|
|
|
|
|
31,47%
|
15,64%
|
9,30%
|
4,62%
|
|
2,78%
|
2,70%
|
28,18%
|
|
3,39%
|
26,01%
|
|
|
30,49%
|
96,00%
|
99,06%
|
79,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
708K
|
€
556K
|
€
677K
|
€
351K
|
€
213K
|
€
161K
|
€
152K
|
€
116K
|
€
112K
|
€
75K
|
€
103K
|
€
75K
|
€
127K
|
€
121K
|
€
135K
|
€
136K
|
€
126K
|
€
84K
|
€
36K
|
€
30K
|
|
|
€
607K
|
€
451K
|
€
581K
|
€
241K
|
€
159K
|
€
110K
|
€
102K
|
€
71K
|
€
68K
|
€
39K
|
€
71K
|
€
44K
|
€
89K
|
€
81K
|
€
69K
|
€
68K
|
€
66K
|
€
37K
|
€
14K
|
€
11K
|
|
|
€
228K
|
€
299K
|
€
255K
|
€
69K
|
€
48K
|
€
56K
|
€
13K
|
€
19K
|
€
29K
|
€
8K
|
€
58K
|
€
11K
|
€
34K
|
€
33K
|
€
20K
|
€
19K
|
€
13K
|
€
-1K
|
€
-607
|
€
-681
|
|
|
€
430K
|
€
510K
|
€
199K
|
€
888K
|
€
282K
|
€
35K
|
€
218K
|
€
559K
|
€
184K
|
€
23K
|
€
3K
|
€
-7K
|
€
4K
|
€
-61K
|
€
13K
|
€
39K
|
€
51K
|
€
320K
|
€
258K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
26K
|
€
50K
|
€
18K
|
€
10K
|
€
23K
|
€
23K
|
€
3K
|
€
16K
|
€
3K
|
€
3K
|
€
9K
|
|
€
3K
|
€
4K
|
€
2K
|
€
944
|
€
417
|
€
29K
|
€
11K
|
|
|
€
469K
|
€
361K
|
€
462K
|
€
239K
|
€
144K
|
€
109K
|
€
97K
|
€
62K
|
€
72K
|
€
110K
|
€
89K
|
€
42K
|
€
71K
|
€
72K
|
€
86K
|
€
86K
|
€
73K
|
€
46K
|
€
22K
|
€
18K
|
|
|
€
-150K
|
€
-409K
|
€
-242K
|
€
-176K
|
€
-248K
|
€
-201K
|
€
-185K
|
€
-114K
|
€
-123K
|
€
-26K
|
€
-72K
|
€
-77K
|
€
-77K
|
€
-76K
|
€
14K
|
€
-7K
|
€
-34K
|
€
-6K
|
€
26K
|
€
61
|
|
|
0,45
|
0,15
|
0,26
|
0,26
|
0,10
|
0,12
|
0,11
|
0,03
|
0,16
|
0,78
|
0,42
|
0,33
|
0,25
|
0,27
|
1,13
|
0,93
|
0,71
|
0,87
|
1,73
|
1
|
|
|
0,45
|
0,15
|
0,26
|
0,26
|
0,10
|
0,12
|
0,11
|
0,03
|
0,16
|
0,78
|
0,42
|
0,33
|
0,25
|
0,27
|
1,13
|
0,93
|
0,71
|
0,87
|
1,73
|
1
|
|
|
0,92
|
0,15
|
0,30
|
0,28
|
0,11
|
0,12
|
0,12
|
0,03
|
0,16
|
0,80
|
0,42
|
0,34
|
0,25
|
0,27
|
1,13
|
0,93
|
0,71
|
0,87
|
1,73
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,47M
|
€
3,65M
|
€
3,26M
|
€
3,13M
|
€
2,32M
|
€
2,09M
|
€
1,75M
|
€
1,57M
|
€
1,07M
|
€
839K
|
€
794K
|
€
899K
|
€
924K
|
€
960K
|
€
762K
|
€
794K
|
€
805K
|
€
776K
|
€
520K
|
€
247K
|
|
|
€
2,42M
|
€
2,48M
|
€
2,26M
|
€
2,47M
|
€
1,78M
|
€
1,64M
|
€
1,40M
|
€
1,25M
|
€
809K
|
€
604K
|
€
649K
|
€
797K
|
€
833K
|
€
916K
|
€
741K
|
€
774K
|
€
785K
|
€
768K
|
€
512K
|
€
238K
|
|
|
€
273K
|
€
480K
|
€
279K
|
€
221K
|
€
262K
|
€
221K
|
€
202K
|
€
115K
|
€
144K
|
€
113K
|
€
122K
|
€
112K
|
€
103K
|
€
105K
|
€
106K
|
€
107K
|
€
116K
|
€
49K
|
€
35K
|
€
23K
|
|
|
€
2,15M
|
€
2,00M
|
€
1,94M
|
€
2,23M
|
€
1,50M
|
€
1,41M
|
€
1,19M
|
€
1,14M
|
€
663K
|
€
487K
|
€
526K
|
€
682K
|
€
731K
|
€
811K
|
€
635K
|
€
667K
|
€
669K
|
€
719K
|
€
477K
|
€
215K
|
|
|
43,89%
|
31,48%
|
29,99%
|
20,59%
|
22,46%
|
20,67%
|
19,25%
|
18,62%
|
22,48%
|
25,39%
|
18,20%
|
11,32%
|
9,84%
|
4,57%
|
2,77%
|
2,55%
|
2,50%
|
0,96%
|
1,64%
|
3,71%
|
|
|
1,10
|
1,74
|
1,98
|
3,46
|
2,88
|
3,27
|
3,52
|
3,90
|
2,75
|
2,29
|
3,64
|
6,70
|
8,03
|
18,49
|
30,13
|
32,90
|
33,26
|
96,15
|
55,84
|
23,50
|
|
|
3,43
|
4,47
|
3,34
|
7,04
|
8,34
|
10,18
|
9,20
|
10,85
|
7,25
|
8,01
|
6,32
|
10,64
|
6,56
|
7,59
|
5,51
|
5,69
|
6,23
|
9,12
|
14,06
|
8,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,91%
|
31,41%
|
47,31%
|
37,08%
|
27,57%
|
25,19%
|
28,77%
|
21,31%
|
29,80%
|
51,53%
|
61,70%
|
41,06%
|
78,40%
|
164,39%
|
407,05%
|
424,57%
|
361,03%
|
615,46%
|
255,05%
|
201,62%
|
|
|
18,78%
|
22,27%
|
37,47%
|
20,14%
|
17,08%
|
13,33%
|
14,04%
|
6,08%
|
11,58%
|
34,60%
|
39,94%
|
10,61%
|
37,10%
|
74,75%
|
93,89%
|
91,38%
|
62,83%
|
-14,20%
|
-7,11%
|
-7,44%
|
|
|
8,24
|
7,01
|
11,24
|
4,15
|
3,84
|
2,75
|
2,70
|
1,13
|
2,60
|
8,78
|
7,27
|
1,20
|
3,65
|
3,42
|
2,60
|
2,33
|
1,57
|
-0,14
|
-0,12
|
-0,28
|
|
|
18,78
|
22,27
|
37,47
|
20,14
|
17,08
|
13,33
|
14,04
|
6,08
|
11,58
|
34,60
|
39,94
|
10,61
|
37,10
|
74,75
|
93,89
|
91,38
|
62,83
|
-14,20
|
-7,11
|
-7,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|