HE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
421K
|
€
274K
|
€
250K
|
€
286K
|
€
120K
|
€
80K
|
€
1,31M
|
€
152K
|
€
209K
|
€
-155K
|
€
377K
|
€
229K
|
€
307K
|
|
|
€
-109K
|
€
193K
|
€
44K
|
€
12K
|
€
67K
|
€
-247K
|
€
-141K
|
€
1,01M
|
€
-546K
|
€
-168K
|
€
-1,04M
|
€
3K
|
€
-5K
|
€
22K
|
|
|
€
-890K
|
€
-780K
|
€
-973K
|
€
-1,02M
|
€
-1,03M
|
€
-1,10M
|
€
-849K
|
€
-708K
|
€
-1,72M
|
€
-1,17M
|
€
-1,00M
|
€
39K
|
€
36K
|
€
28K
|
|
|
€
5K
|
€
210K
|
€
106K
|
€
80K
|
€
89K
|
-
|
-
|
€
738K
|
-
|
€
68K
|
-
|
€
148K
|
€
96K
|
€
212K
|
|
|
|
€
2K
|
|
€
20K
|
|
€
486
|
|
€
2K
|
|
|
€
3K
|
€
9K
|
€
19K
|
€
31K
|
|
|
€
6K
|
€
117K
|
€
118K
|
€
122K
|
€
145K
|
€
306K
|
€
149K
|
€
255K
|
|
€
14K
|
€
238K
|
€
160K
|
€
92K
|
€
148K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
298K
|
€
150K
|
€
113K
|
€
126K
|
€
-206K
|
€
-95K
|
€
1,05M
|
€
-279K
|
€
92K
|
€
-409K
|
€
208K
|
€
134K
|
€
157K
|
|
|
€
-92K
|
€
193K
|
€
45K
|
€
12K
|
€
67K
|
€
-246K
|
€
-133K
|
€
1,01M
|
€
-311K
|
€
-146K
|
€
-641K
|
€
109
|
€
50K
|
€
35K
|
|
|
€
-109K
|
€
193K
|
€
44K
|
€
12K
|
€
67K
|
€
-247K
|
€
-141K
|
€
-172K
|
€
-546K
|
€
-168K
|
€
-1,04M
|
€
3K
|
€
-5K
|
€
22K
|
|
|
€
35K
|
€
35K
|
€
40K
|
€
98K
|
€
293K
|
€
51K
|
€
40K
|
|
|
€
37K
|
€
160K
|
€
844K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
907
|
€
388
|
€
76
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
11K
|
€
3K
|
€
3K
|
€
5K
|
€
40K
|
€
67K
|
€
72K
|
|
|
€
-9K
|
€
297K
|
€
150K
|
€
112K
|
€
126K
|
€
-206K
|
€
-102K
|
€
1,01M
|
€
-514K
|
€
69K
|
€
-808K
|
€
212K
|
€
79K
|
€
144K
|
|
|
€
-677K
|
€
-671K
|
€
-968K
|
€
-1,11M
|
€
-972K
|
€
-838K
|
€
-616K
|
€
-855K
|
€
-1,61M
|
€
-1,36M
|
€
-1,24M
|
€
-126K
|
€
-54K
|
€
-68K
|
|
|
0,33
|
0,31
|
0,02
|
0,05
|
0,12
|
0,03
|
0,02
|
0,05
|
0,02
|
0,13
|
0,08
|
0,84
|
0,71
|
0,65
|
|
|
0,33
|
0,31
|
0,02
|
0,05
|
0,12
|
0,03
|
0,02
|
0,03
|
0,02
|
0,11
|
0,06
|
0,80
|
0,53
|
0,54
|
|
|
0,33
|
0,32
|
0,02
|
0,05
|
0,12
|
0,03
|
0,02
|
0,05
|
0,02
|
0,13
|
0,08
|
0,84
|
0,74
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
464K
|
€
542K
|
€
364K
|
€
498K
|
€
606K
|
€
304K
|
€
317K
|
€
379K
|
€
39K
|
€
649K
|
€
760K
|
€
1,38M
|
€
220K
|
€
247K
|
|
|
€
1,35M
|
€
1,32M
|
€
1,34M
|
€
1,52M
|
€
1,63M
|
€
1,40M
|
€
1,17M
|
€
1,09M
|
€
1,75M
|
€
1,82M
|
€
1,76M
|
€
1,34M
|
€
184K
|
€
219K
|
|
|
€
1,00M
|
€
960K
|
€
951K
|
€
1,12M
|
€
1,09M
|
€
860K
|
€
628K
|
€
896K
|
€
1,65M
|
€
1,51M
|
€
1,35M
|
€
776K
|
€
177K
|
€
119K
|
|
|
€
348K
|
€
348K
|
€
348K
|
€
348K
|
€
536K
|
€
537K
|
€
537K
|
€
192K
|
€
108K
|
€
263K
|
€
414K
|
€
560K
|
|
€
26K
|
|
|
-191,57%
|
-143,90%
|
-267,09%
|
-204,33%
|
-169,69%
|
-360,71%
|
-267,92%
|
-186,85%
|
-4 410,26%
|
-180,05%
|
-131,68%
|
2,84%
|
16,19%
|
11,42%
|
|
|
-0,39
|
-0,45
|
-0,36
|
-0,34
|
-0,52
|
-0,49
|
-0,63
|
-0,27
|
-0,06
|
-0,22
|
-0,41
|
14,33
|
|
0,92
|
|
|
174,55
|
4,44
|
8,93
|
13,41
|
13,01
|
|
|
1,04
|
|
19,77
|
|
6,42
|
1,38
|
1,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,02%
|
-38,06%
|
-15,37%
|
-11,04%
|
-12,22%
|
18,84%
|
11,99%
|
-142,51%
|
29,97%
|
-5,94%
|
80,70%
|
541,90%
|
221,54%
|
510,15%
|
|
|
12,28%
|
-24,67%
|
-4,56%
|
-1,14%
|
-6,49%
|
22,51%
|
16,56%
|
-142,20%
|
31,85%
|
14,40%
|
103,90%
|
8,79%
|
-13,95%
|
78,02%
|
|
|
-23,53
|
35,50
|
12,17
|
2,32
|
11,01
|
-81,21
|
-44,38
|
265,71
|
-1 404,45
|
-25,93
|
-136,82
|
0,25
|
-2,26
|
8,91
|
|
|
12,28
|
-24,67
|
-4,56
|
-1,14
|
-6,49
|
22,51
|
16,56
|
-142,20
|
31,85
|
14,40
|
103,90
|
8,79
|
-13,95
|
78,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,92
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,92
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
21,80
|
2,10
|
5,40
|
|
|
5,10
|
5,40
|
3,30
|
5,60
|
|
|
|
€
117K
|
€
118K
|
€
122K
|
€
145K
|
€
14K
|
€
71K
|
€
47K
|
|
|
€
47K
|
€
30K
|
€
28K
|
€
26K
|