H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
€
180K
|
€
257K
|
€
186K
|
€
223K
|
€
181K
|
€
162K
|
€
325K
|
€
425K
|
€
76K
|
€
119K
|
€
100K
|
€
80K
|
€
81K
|
€
122K
|
€
34K
|
€
40K
|
€
78K
|
€
59K
|
€
35K
|
|
|
€
32K
|
€
17K
|
€
53K
|
€
44K
|
€
97K
|
€
44K
|
€
28K
|
€
142K
|
€
317K
|
€
-44K
|
€
5K
|
€
-11K
|
€
26
|
€
7K
|
€
88K
|
€
-65K
|
€
-116K
|
€
-35K
|
€
-38K
|
€
-51K
|
|
|
€
291K
|
€
610K
|
€
592K
|
€
543K
|
€
500K
|
€
404K
|
€
362K
|
€
336K
|
€
195K
|
€
-122K
|
€
-78K
|
€
-83K
|
€
-72K
|
€
-72K
|
€
-78K
|
€
-165K
|
€
-109K
|
€
7K
|
€
42K
|
€
80K
|
|
|
€
163K
|
€
189K
|
€
248K
|
€
176K
|
€
236K
|
€
171K
|
€
145K
|
€
287K
|
€
338K
|
€
12K
|
€
77K
|
€
65K
|
€
50K
|
€
48K
|
€
80K
|
€
19K
|
€
22K
|
€
47K
|
€
37K
|
€
22K
|
|
|
€
18K
|
€
16K
|
€
10K
|
|
€
9K
|
€
32K
|
€
70K
|
€
60K
|
|
|
€
9K
|
|
€
9K
|
€
6K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
350K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1 108,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
163K
|
€
227K
|
€
168K
|
€
208K
|
€
172K
|
€
152K
|
€
317K
|
€
415K
|
€
15K
|
€
109K
|
€
91K
|
€
71K
|
€
68K
|
€
114K
|
€
24K
|
€
27K
|
€
66K
|
€
51K
|
€
27K
|
|
|
€
57K
|
€
38K
|
€
75K
|
€
63K
|
€
113K
|
€
73K
|
€
53K
|
€
219K
|
€
328K
|
€
-21K
|
€
69K
|
€
49K
|
€
28K
|
€
24K
|
€
76K
|
€
-29K
|
€
-20K
|
€
14K
|
€
7K
|
€
-11K
|
|
|
€
32K
|
€
17K
|
€
53K
|
€
44K
|
€
97K
|
€
44K
|
€
28K
|
€
145K
|
€
317K
|
€
-42K
|
€
7K
|
€
-9K
|
€
2K
|
€
8K
|
€
89K
|
€
-64K
|
€
-115K
|
€
-34K
|
€
-37K
|
€
-49K
|
|
|
-
|
€
20K
|
€
3K
|
€
179K
|
€
782
|
€
12K
|
€
16K
|
€
158K
|
€
672K
|
€
-6K
|
€
4K
|
€
8K
|
€
22K
|
€
0
|
€
22K
|
€
29K
|
€
6K
|
€
0
|
€
57K
|
€
87K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
608
|
€
47K
|
€
17K
|
€
750
|
€
5K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
6K
|
€
4K
|
€
15K
|
€
584
|
€
12K
|
€
4K
|
€
17K
|
|
|
€
157K
|
€
143K
|
€
205K
|
€
148K
|
€
193K
|
€
143K
|
€
127K
|
€
239K
|
€
404K
|
€
-8K
|
€
46K
|
€
31K
|
€
43K
|
€
51K
|
€
125K
|
€
-12K
|
€
-69K
|
€
16K
|
€
5K
|
€
-13K
|
|
|
€
374K
|
€
647K
|
€
596K
|
€
466K
|
€
392K
|
€
245K
|
€
152K
|
€
92K
|
€
7K
|
€
-24K
|
€
-59K
|
€
-72K
|
€
-97K
|
€
-88K
|
€
-178K
|
€
-235K
|
€
-235K
|
€
-135K
|
€
-69K
|
€
-34K
|
|
|
1,81
|
6,84
|
6,94
|
2,99
|
3,18
|
3,31
|
2,02
|
1,52
|
1,05
|
0,48
|
0,28
|
0,33
|
0,25
|
0,26
|
0,24
|
0,18
|
0,15
|
0,20
|
0,49
|
0,51
|
|
|
1,81
|
6,84
|
6,94
|
2,99
|
3,18
|
3,31
|
2,02
|
1,52
|
1,05
|
0,48
|
0,28
|
0,33
|
0,25
|
0,26
|
0,24
|
0,18
|
0,15
|
0,20
|
0,49
|
0,51
|
|
|
1,82
|
6,90
|
7,13
|
3,08
|
3,27
|
3,39
|
2,02
|
1,52
|
1,05
|
0,48
|
0,28
|
0,33
|
0,25
|
0,33
|
0,31
|
0,26
|
0,20
|
0,29
|
0,59
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
1,23M
|
€
1,27M
|
€
1,43M
|
€
1,23M
|
€
1,11M
|
€
1,14M
|
€
1,19M
|
€
991K
|
€
299K
|
€
342K
|
€
391K
|
€
424K
|
€
443K
|
€
513K
|
€
532K
|
€
623K
|
€
719K
|
€
808K
|
€
751K
|
|
|
€
890K
|
€
617K
|
€
678K
|
€
890K
|
€
731K
|
€
707K
|
€
783K
|
€
857K
|
€
795K
|
€
420K
|
€
420K
|
€
474K
|
€
496K
|
€
515K
|
€
591K
|
€
696K
|
€
721K
|
€
701K
|
€
755K
|
€
658K
|
|
|
€
460K
|
€
110K
|
€
98K
|
€
227K
|
€
175K
|
€
104K
|
€
149K
|
€
178K
|
€
122K
|
€
46K
|
€
81K
|
€
106K
|
€
128K
|
€
93K
|
€
179K
|
€
195K
|
€
200K
|
€
116K
|
€
113K
|
€
69K
|
|
|
€
426K
|
€
506K
|
€
578K
|
€
656K
|
€
551K
|
€
601K
|
€
634K
|
€
679K
|
€
674K
|
€
374K
|
€
338K
|
€
367K
|
€
366K
|
€
397K
|
€
357K
|
€
411K
|
€
446K
|
€
532K
|
€
619K
|
€
590K
|
|
|
24,66%
|
49,72%
|
46,62%
|
37,90%
|
40,60%
|
36,39%
|
31,61%
|
28,13%
|
19,72%
|
-40,67%
|
-22,69%
|
-21,12%
|
-16,87%
|
-16,14%
|
-15,16%
|
-30,99%
|
-17,55%
|
0,93%
|
5,16%
|
10,64%
|
|
|
1,46
|
0,83
|
0,98
|
1,21
|
1,10
|
1,49
|
1,75
|
2,02
|
3,45
|
-3,08
|
-4,36
|
-4,44
|
-5,11
|
-5,55
|
-4,59
|
-2,49
|
-4,08
|
79,73
|
14,84
|
7,38
|
|
|
4,88
|
3,78
|
2,99
|
5,29
|
3,51
|
4,10
|
5,14
|
2,71
|
1,92
|
27,93
|
3,85
|
5,21
|
6,98
|
7,62
|
5,20
|
29,08
|
26,30
|
10,68
|
14,77
|
24,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,01%
|
23,38%
|
34,56%
|
27,26%
|
38,53%
|
35,41%
|
35,10%
|
71,21%
|
206,70%
|
6,19%
|
-58,82%
|
-38,01%
|
-60,67%
|
-70,58%
|
-161,28%
|
7,50%
|
63,06%
|
246,42%
|
13,15%
|
-16,00%
|
|
|
10,83%
|
2,85%
|
8,89%
|
8,01%
|
19,47%
|
10,98%
|
7,76%
|
42,21%
|
162,21%
|
36,14%
|
-6,44%
|
13,43%
|
-0,04%
|
-9,67%
|
-112,91%
|
39,55%
|
106,11%
|
-524,76%
|
-91,67%
|
-63,69%
|
|
|
2,67
|
1,42
|
4,15
|
3,04
|
7,91
|
3,99
|
2,45
|
11,88
|
31,99
|
-14,70
|
1,46
|
-2,84
|
0,01
|
1,56
|
17,11
|
-12,26
|
-18,62
|
-4,87
|
-4,73
|
-6,78
|
|
|
10,83
|
2,85
|
8,89
|
8,01
|
19,47
|
10,98
|
7,76
|
42,21
|
162,21
|
36,14
|
-6,44
|
13,43
|
-0,04
|
-9,67
|
-112,91
|
39,55
|
106,11
|
-524,76
|
-91,67
|
-63,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|