H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
178K
|
€
151K
|
€
166K
|
€
158K
|
€
145K
|
€
137K
|
€
49K
|
€
130K
|
€
42K
|
€
37K
|
€
35K
|
€
36K
|
€
30K
|
€
47K
|
€
50K
|
€
44K
|
€
26K
|
€
60K
|
€
13K
|
|
|
€
77K
|
€
70K
|
€
51K
|
€
60K
|
€
52K
|
€
48K
|
€
51K
|
€
-84K
|
€
82K
|
€
-9K
|
€
-12K
|
€
-14K
|
€
4K
|
€
869
|
€
-24K
|
€
12K
|
€
11K
|
€
-11K
|
€
23K
|
€
-43K
|
|
|
€
483K
|
€
460K
|
€
390K
|
€
339K
|
€
279K
|
€
227K
|
€
178K
|
€
127K
|
€
82K
|
€
685
|
€
10K
|
€
22K
|
€
36K
|
€
-15K
|
€
-15K
|
€
9K
|
€
-3K
|
€
-15K
|
€
-4K
|
€
-27K
|
|
|
€
181K
|
€
168K
|
€
131K
|
€
146K
|
€
128K
|
€
114K
|
€
106K
|
€
36K
|
€
118K
|
€
29K
|
€
27K
|
€
25K
|
€
27K
|
€
21K
|
€
36K
|
€
36K
|
€
27K
|
€
17K
|
€
40K
|
€
7K
|
|
|
€
11K
|
€
8K
|
€
5K
|
€
9K
|
€
21K
|
€
14K
|
€
14
|
€
2K
|
€
18K
|
|
|
€
451
|
€
2K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
70,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
163K
|
€
136K
|
€
152K
|
€
146K
|
€
133K
|
€
124K
|
€
44K
|
€
130K
|
€
42K
|
€
37K
|
€
35K
|
€
36K
|
€
30K
|
€
45K
|
€
45K
|
€
39K
|
€
21K
|
€
56K
|
€
6K
|
|
|
€
118K
|
€
107K
|
€
81K
|
€
97K
|
€
90K
|
€
77K
|
€
69K
|
€
-73K
|
€
122K
|
€
8K
|
€
4K
|
€
9K
|
€
20K
|
€
16K
|
€
-8K
|
€
30K
|
€
30K
|
€
12K
|
€
47K
|
€
-3K
|
|
|
€
79K
|
€
71K
|
€
52K
|
€
61K
|
€
53K
|
€
55K
|
€
52K
|
€
-82K
|
€
63K
|
€
-9K
|
€
-12K
|
€
-14K
|
€
4K
|
€
869
|
€
-24K
|
€
12K
|
€
11K
|
€
-11K
|
€
23K
|
€
-43K
|
|
|
€
0
|
€
0
|
€
4K
|
€
3K
|
€
0
|
€
835
|
€
0
|
€
978K
|
€
-244K
|
€
3K
|
€
73K
|
€
104K
|
€
128K
|
-
|
€
-8K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
111K
|
€
52K
|
€
58K
|
€
53K
|
€
58K
|
€
20K
|
€
8K
|
€
73K
|
€
5K
|
€
6K
|
€
8K
|
€
11K
|
€
6K
|
€
10K
|
€
7K
|
€
3K
|
|
|
|
|
|
€
133K
|
€
126K
|
€
107K
|
€
115K
|
€
108K
|
€
103K
|
€
106K
|
€
34K
|
€
90K
|
€
25K
|
€
21K
|
€
12K
|
€
20K
|
€
15K
|
€
28K
|
€
28K
|
€
20K
|
€
-2K
|
€
33K
|
€
-34K
|
|
|
€
-7K
|
€
-42K
|
€
-126K
|
€
-184K
|
€
-224K
|
€
-237K
|
€
-219K
|
€
-258K
|
€
27K
|
€
-294K
|
€
-292K
|
€
-218K
|
€
-105K
|
€
-22K
|
€
-18K
|
€
-28K
|
€
-39K
|
€
-28K
|
€
-360K
|
|
|
|
0,95
|
0,73
|
0,32
|
0,24
|
0,20
|
0,20
|
0,13
|
0,08
|
1,56
|
0,03
|
0,03
|
0,04
|
0,10
|
0,21
|
0,37
|
0,24
|
0,08
|
0,24
|
0,16
|
|
|
|
0,95
|
0,73
|
0,32
|
0,24
|
0,20
|
0,20
|
0,13
|
0,08
|
1,56
|
0,03
|
0,03
|
0,04
|
0,10
|
0,21
|
0,37
|
0,24
|
0,08
|
0,24
|
0,16
|
|
|
|
1,09
|
0,81
|
0,34
|
0,26
|
0,21
|
0,21
|
0,13
|
0,08
|
1,71
|
0,03
|
0,03
|
0,04
|
0,10
|
0,24
|
0,42
|
0,27
|
0,09
|
0,34
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
805K
|
€
859K
|
€
861K
|
€
913K
|
€
961K
|
€
1,02M
|
€
1,05M
|
€
1,09M
|
€
277K
|
€
464K
|
€
496K
|
€
455K
|
€
380K
|
€
262K
|
€
280K
|
€
331K
|
€
341K
|
€
356K
|
€
427K
|
€
366K
|
|
|
€
317K
|
€
394K
|
€
466K
|
€
568K
|
€
676K
|
€
788K
|
€
863K
|
€
958K
|
€
182K
|
€
464K
|
€
486K
|
€
434K
|
€
345K
|
€
277K
|
€
296K
|
€
323K
|
€
345K
|
€
370K
|
€
431K
|
€
393K
|
|
|
€
105K
|
€
139K
|
€
173K
|
€
232K
|
€
265K
|
€
284K
|
€
244K
|
€
270K
|
€
43K
|
€
300K
|
€
298K
|
€
223K
|
€
113K
|
€
25K
|
€
25K
|
€
34K
|
€
40K
|
€
26K
|
€
417K
|
€
124K
|
|
|
€
197K
|
€
239K
|
€
281K
|
€
325K
|
€
397K
|
€
491K
|
€
611K
|
€
678K
|
€
135K
|
€
160K
|
€
184K
|
€
207K
|
€
228K
|
€
248K
|
€
267K
|
€
285K
|
€
302K
|
€
334K
|
|
€
266K
|
|
|
60,00%
|
53,57%
|
45,28%
|
37,12%
|
29,03%
|
22,20%
|
16,95%
|
11,57%
|
29,81%
|
0,15%
|
1,92%
|
4,74%
|
9,36%
|
-5,55%
|
-5,50%
|
2,58%
|
-1,00%
|
-4,09%
|
-0,87%
|
-7,43%
|
|
|
0,41
|
0,52
|
0,72
|
0,96
|
1,43
|
2,17
|
3,44
|
5,35
|
1,64
|
233,95
|
19,32
|
9,57
|
6,40
|
-17,05
|
-17,32
|
33,32
|
-88,68
|
-22,95
|
|
-9,79
|
|
|
1,84
|
2,42
|
3,41
|
3,73
|
4,64
|
5,94
|
6,94
|
21,57
|
1,40
|
11,13
|
12,97
|
12,47
|
9,60
|
9,24
|
6,59
|
7,16
|
8,86
|
17,37
|
7,64
|
62,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,51%
|
27,30%
|
27,33%
|
34,04%
|
38,57%
|
45,44%
|
59,88%
|
26,61%
|
109,00%
|
3 620,80%
|
223,27%
|
55,67%
|
55,52%
|
-100,10%
|
-184,64%
|
321,75%
|
-600,75%
|
10,32%
|
-886,88%
|
124,06%
|
|
|
16,04%
|
15,25%
|
13,11%
|
17,72%
|
18,73%
|
21,02%
|
28,78%
|
-65,99%
|
99,17%
|
-1 291,02%
|
-126,58%
|
-64,90%
|
11,51%
|
-5,97%
|
155,50%
|
139,83%
|
-326,70%
|
74,55%
|
-634,49%
|
158,42%
|
|
|
9,62
|
8,17
|
5,94
|
6,58
|
5,44
|
4,67
|
4,88
|
-7,64
|
29,56
|
-1,90
|
-2,43
|
-3,08
|
1,08
|
0,33
|
-8,56
|
3,61
|
3,26
|
-3,05
|
5,50
|
-11,78
|
|
|
16,04
|
15,25
|
13,11
|
17,72
|
18,73
|
21,02
|
28,78
|
-65,99
|
99,17
|
-1 291,02
|
-126,58
|
-64,90
|
11,51
|
-5,97
|
155,50
|
139,83
|
-326,70
|
74,55
|
-634,49
|
158,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|